Intrinsic Value

The intrinsic value of Vitruvio Real Estate SOCIMI SA (YVIT) under the Base Case is 16.06 EUR per share. Compared with the current market price of 18 EUR, the stock appears Overvalued by 11% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 39% in 2026 and about 20% a year on average over the next five years, above its five-year pace of 14%. Net margin ends at 32% by 2040, below its five-year average of 43%.

Do our valuations actually work? See backtest results .

YVIT Intrinsic Value
€16.06
Overvaluation 11%
Intrinsic Value
Price €18
V

YVIT is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor YVIT
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value €12.85
Get notified when the price drops into your buy zone
Current Price €18
Intrinsic Value €16.06
Margin of Safety 20% €12.85
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to YVIT

Fundamental Analysis

What Vitruvio Real Estate SOCIMI Does

Real Estate

Vitruvio Real Estate SOCIMI SA is a Spanish real estate investment company structured as a SOCIMI, which is Spain’s version of a real estate investment trust. It buys and owns income-producing property, mainly in urban areas, and earns money from rent and from managing those buildings over time. Its business is centered on collecting steady rental cash flow from properties it holds rather than developing and selling homes.

Headquarters
Spain ES
Employees
16
IPO date
Jul 8, 2016
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Vitruvio Real Estate SOCIMI SA

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one YVIT stock?

The intrinsic value for Vitruvio Real Estate SOCIMI SA (YVIT) under the Base Case is 16.06 EUR.

Is YVIT stock undervalued or overvalued?

Compared with the current market price of 18 EUR, the stock appears Overvalued by 11% .

Back to Top