Allcore SpA
MIL:CORE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Allcore SpA
MIL:CORE
|
IT |
|
M
|
MCE Finance SpA
PAR:MLMCE
|
IT |
|
Home24 SE
XETRA:H24
|
DE |
|
Indo Borax and Chemicals Ltd
NSE:INDOBORAX
|
IN |
|
Bank of Queensland Ltd
ASX:BOQ
|
AU |
|
CLIQ Digital AG
XETRA:CLIQ
|
DE |
Income Statement
Earnings Waterfall
Allcore SpA
Income Statement
Allcore SpA
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
26
N/A
|
32
+20%
|
34
+6%
|
36
+6%
|
39
+9%
|
41
+6%
|
43
+5%
|
45
+3%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(22)
|
(25)
|
(26)
|
(27)
|
(29)
|
(31)
|
(31)
|
(32)
|
|
| Gross Profit |
5
N/A
|
7
+50%
|
8
+17%
|
8
+6%
|
10
+13%
|
10
+10%
|
12
+16%
|
13
+6%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(3)
|
(4)
|
(4)
|
(5)
|
(7)
|
(8)
|
(9)
|
(10)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
1
|
1
|
2
|
2
|
1
|
2
|
1
|
1
|
|
| Operating Income |
2
N/A
|
3
+47%
|
4
+38%
|
3
-10%
|
3
-16%
|
3
-2%
|
3
+11%
|
3
+4%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
3
+46%
|
3
+33%
|
3
-12%
|
2
-20%
|
2
-4%
|
3
+10%
|
2
-12%
|
|
| Net Income | |||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
1
|
2
|
3
|
2
|
1
|
2
|
2
|
2
|
|
| Income to Minority Interest |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Net Income (Common) |
1
N/A
|
2
+48%
|
2
+16%
|
2
-15%
|
1
-32%
|
1
-24%
|
1
+14%
|
1
+12%
|
|
| EPS (Diluted) |
0.08
N/A
|
0.12
+50%
|
0.15
+25%
|
0.12
-20%
|
0.08
-33%
|
0.06
-25%
|
0.07
+17%
|
0.08
+14%
|
|