A

Allcore SpA
MIL:CORE

Watchlist Manager
Allcore SpA
MIL:CORE
Watchlist
Price: 1.345 EUR 5.08% Market Closed
Market Cap: 20.3m EUR

Relative Value

The Relative Value of one CORE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.345 EUR, Allcore SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CORE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3
Forward
0.4
vs History
74
vs Industry
25
Median 3Y
25.1
Median 5Y
24
Industry
18.6
Forward
12.9
vs History
vs Industry
10
Median 3Y
31.5
Median 5Y
-65
Industry
12.8
vs History
17
vs Industry
6
Median 3Y
-5.5
Median 5Y
-30.4
Industry
16.9
vs History
80
vs Industry
64
Median 3Y
1.5
Median 5Y
7.5
Industry
2.5
vs History
55
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
Forward
0.4
vs History
65
vs Industry
62
Median 3Y
1.8
Median 5Y
1.8
Industry
3.3
vs History
66
vs Industry
61
Median 3Y
4.8
Median 5Y
4.6
Industry
9.7
Forward
3.6
vs History
60
vs Industry
58
Median 3Y
7.3
Median 5Y
7
Industry
12.3
Forward
6.1
vs History
vs Industry
16
Median 3Y
28.7
Median 5Y
-58.9
Industry
11.9
vs History
vs Industry
64
Median 3Y
-5
Median 5Y
-26.2
Industry
13.8
vs History
63
vs Industry
75
Median 3Y
0.9
Median 5Y
5.6
Industry
1.7

Multiples Across Competitors

CORE Competitors Multiples
Allcore SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Allcore SpA
MIL:CORE
20.1m EUR 0.5 16.5 3.9 6.5
UK
Relx PLC
LSE:REL
55.4B GBP 5.8 28.8 20.4 20.9
CA
Thomson Reuters Corp
TSX:TRI
80.9B CAD 8 33.7 19.7 27.8
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.6 37 27.3 40.8
IE
Experian PLC
LSE:EXPN
31B GBP 5.2 30.7 160.4 227
US
Verisk Analytics Inc
NASDAQ:VRSK
30.7B USD 10.1 33.3 19 23.6
US
CoStar Group Inc
NASDAQ:CSGP
28.5B USD 9.3 1 402.6 196.4 -339.5
US
Equifax Inc
NYSE:EFX
27.2B USD 4.6 41.3 16.3 26
NL
Wolters Kluwer NV
AEX:WKL
20.7B EUR 3.4 18.4 12.2 16.1
US
Leidos Holdings Inc
NYSE:LDOS
23.8B USD 1.4 16.9 11.7 13.4
CH
SGS SA
SIX:SGSN
17.6B CHF 2.6 28 20.4 20.4
P/E Multiple
Earnings Growth PEG
IT
A
Allcore SpA
MIL:CORE
Average P/E: 153.4
16.5
51%
0.3
UK
Relx PLC
LSE:REL
28.8
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
33.7
1%
33.7
UK
I
IHS Markit Ltd
F:0M3
37
N/A N/A
IE
Experian PLC
LSE:EXPN
30.7
21%
1.5
US
Verisk Analytics Inc
NASDAQ:VRSK
33.3
8%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
1 402.6
83%
16.9
US
Equifax Inc
NYSE:EFX
41.3
30%
1.4
NL
Wolters Kluwer NV
AEX:WKL
18.4
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.9
10%
1.7
CH
SGS SA
SIX:SGSN
28
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
A
Allcore SpA
MIL:CORE
Average EV/EBITDA: 46.2
3.9
19%
0.2
UK
Relx PLC
LSE:REL
20.4
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19.7
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.3
N/A N/A
IE
Experian PLC
LSE:EXPN
160.4
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
196.4
95%
2.1
US
Equifax Inc
NYSE:EFX
16.3
12%
1.4
NL
Wolters Kluwer NV
AEX:WKL
12.2
7%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
11.7
6%
2
CH
SGS SA
SIX:SGSN
20.4
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
A
Allcore SpA
MIL:CORE
Average EV/EBIT: 42.3
6.5
25%
0.3
UK
Relx PLC
LSE:REL
20.9
11%
1.9
CA
Thomson Reuters Corp
TSX:TRI
27.8
10%
2.8
UK
I
IHS Markit Ltd
F:0M3
40.8
N/A N/A
IE
Experian PLC
LSE:EXPN
227
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.6
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -339.5
406%
N/A
US
Equifax Inc
NYSE:EFX
26
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.1
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.4
9%
1.5
CH
SGS SA
SIX:SGSN
20.4
13%
1.6