Cyberoo SpA
MIL:CYB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Cyberoo SpA
MIL:CYB
|
IT |
|
M
|
Mr Blue Corp
KOSDAQ:207760
|
KR |
|
A
|
Arctic Minerals AB (publ)
STO:ARCT
|
SE |
|
Zimplats Holdings Ltd
ASX:ZIM
|
GG |
Income Statement
Earnings Waterfall
Cyberoo SpA
Income Statement
Cyberoo SpA
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Revenue |
6
N/A
|
9
+41%
|
11
+26%
|
16
+40%
|
18
+13%
|
20
+14%
|
21
+6%
|
23
+7%
|
23
0%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
|
| Gross Profit |
4
N/A
|
6
+42%
|
8
+31%
|
12
+46%
|
13
+15%
|
15
+14%
|
16
+2%
|
16
+6%
|
16
-2%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
0
N/A
|
2
+312%
|
4
+151%
|
5
+22%
|
6
+15%
|
6
-8%
|
6
+15%
|
6
-11%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
0
N/A
|
2
+455%
|
4
+164%
|
5
+23%
|
6
+13%
|
5
-7%
|
6
+18%
|
5
-12%
|
|
| Net Income | ||||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
(1)
|
0
|
1
|
3
|
3
|
4
|
4
|
4
|
4
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
0
N/A
|
1
+602%
|
3
+133%
|
3
+24%
|
4
+15%
|
4
-7%
|
4
+19%
|
4
-13%
|
|
| EPS (Diluted) |
-0.04
N/A
|
0.01
N/A
|
0.03
+200%
|
0.07
+133%
|
0.09
+29%
|
0.1
+11%
|
0.09
-10%
|
0.11
+22%
|
0.09
-18%
|
|