First Time Loading...

Cyberoo SpA
MIL:CYB

Watchlist Manager
Cyberoo SpA Logo
Cyberoo SpA
MIL:CYB
Watchlist
Price: 3.43 EUR -2% Market Closed
Updated: May 15, 2024

Relative Value

The Relative Value of one CYB stock under the Base Case scenario is 4.63 EUR. Compared to the current market price of 3.43 EUR, Cyberoo SpA is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYB Relative Value
Base Case
4.63 EUR
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
21
vs Industry
16
Median 3Y
6.7
Median 5Y
6
Industry
2.3
Forward
5
vs History
33
vs Industry
18
Median 3Y
36.4
Median 5Y
29.9
Industry
24.3
Forward
19.5
vs History
22
vs Industry
20
Median 3Y
25.3
Median 5Y
18.4
Industry
17.4
vs History
22
vs Industry
14
Median 3Y
-25.7
Median 5Y
-52.6
Industry
22.4
vs History
14
vs Industry
15
Median 3Y
6.1
Median 5Y
5.6
Industry
2.7
vs History
24
vs Industry
16
Median 3Y
6.6
Median 5Y
6
Industry
2.3
Forward
4.9
vs History
29
vs Industry
25
Median 3Y
9
Median 5Y
8.2
Industry
4.8
vs History
35
vs Industry
27
Median 3Y
15.5
Median 5Y
12.8
Industry
13.2
Forward
9.7
vs History
33
vs Industry
22
Median 3Y
23.1
Median 5Y
18.7
Industry
16.8
Forward
8
vs History
22
vs Industry
20
Median 3Y
24.7
Median 5Y
18.1
Industry
15.9
vs History
1
vs Industry
0
Median 3Y
-25.5
Median 5Y
-79.7
Industry
18.7
vs History
10
vs Industry
17
Median 3Y
4.6
Median 5Y
4.1
Industry
2.4

Multiples Across Competitors

CYB Competitors Multiples
Cyberoo SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Cyberoo SpA
MIL:CYB
141.4m EUR 7.1 35.7 14.9 22.6
CA
Shopify Inc
NYSE:SHOP
74.8B USD 10.1 -359.4 -64.8 -61.9
US
Snowflake Inc.
NYSE:SNOW
53.8B USD 19.2 -64.3 -51.3 -45.7
US
MongoDB Inc
NASDAQ:MDB
26.1B USD 15.5 -148 -120 -108.2
US
Cloudflare Inc
NYSE:NET
24.9B USD 18 -137.4 -225.4 -100.7
US
GoDaddy Inc
NYSE:GDDY
18.9B USD 4.4 10.9 25.3 30.9
US
Verisign Inc
NASDAQ:VRSN
17B USD 11.2 20.4 16.8 17.5
US
Okta Inc
NASDAQ:OKTA
16.4B USD 7.2 -46.1 -40.7 -33.3
US
Akamai Technologies Inc
NASDAQ:AKAM
14.2B USD 3.7 22.7 12 21.4
US
Twilio Inc
NYSE:TWLO
11B USD 2.6 -15.2 -220.9 -27.1
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
P/E Multiple
Earnings Growth
IT
Cyberoo SpA
MIL:CYB
Average P/E: 22.4
35.7
157%
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -359.4
1 589%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -64.3 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -148 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -137.4 N/A
US
GoDaddy Inc
NYSE:GDDY
10.9
-19%
US
Verisign Inc
NASDAQ:VRSN
20.4
20%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -46.1 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
22.7
124%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -15.2 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
EV/EBITDA Multiple
EBITDA Growth
IT
Cyberoo SpA
MIL:CYB
Average EV/EBITDA: 20.7
14.9
110%
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -64.8 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -51.3 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -120 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -225.4 N/A
US
GoDaddy Inc
NYSE:GDDY
25.3
116%
US
Verisign Inc
NASDAQ:VRSN
16.8
21%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -40.7 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
12
55%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -220.9 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
EV/EBIT Multiple
EBIT Growth
IT
Cyberoo SpA
MIL:CYB
Average EV/EBIT: 40.4
22.6
147%
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -61.9 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -45.7 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -108.2 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -100.7 N/A
US
GoDaddy Inc
NYSE:GDDY
30.9
109%
US
Verisign Inc
NASDAQ:VRSN
17.5
18%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -33.3 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
21.4
103%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -27.1 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A

See Also

Discover More