D

Danieli & C Officine Meccaniche SpA
MIL:DAN

Watchlist Manager
Danieli & C Officine Meccaniche SpA
MIL:DAN
Watchlist
Price: 50.6 EUR 2.12% Market Closed
Market Cap: 3.7B EUR

Relative Value

The Relative Value of one DAN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 50.6 EUR, Danieli & C Officine Meccaniche SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DAN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
79
Median 3Y
0.5
Median 5Y
0.5
Industry
1.8
Forward
0.9
vs History
19
vs Industry
61
Median 3Y
8.3
Median 5Y
10
Industry
22.7
Forward
14.1
vs History
30
vs Industry
57
Median 3Y
4.9
Median 5Y
5.6
Industry
15.3
vs History
40
vs Industry
50
Median 3Y
6.8
Median 5Y
8.3
Industry
21.9
vs History
0
vs Industry
73
Median 3Y
0.8
Median 5Y
0.8
Industry
2.1
vs History
vs Industry
96
Median 3Y
-0.4
Median 5Y
-0.1
Industry
1.9
Forward
-0.1
vs History
vs Industry
93
Median 3Y
-0.8
Median 5Y
-0.3
Industry
6.8
vs History
vs Industry
76
Median 3Y
-3.9
Median 5Y
-1.7
Industry
13.1
Forward
-1.2
vs History
vs Industry
73
Median 3Y
-5.5
Median 5Y
-2.4
Industry
17.6
Forward
-1.7
vs History
vs Industry
72
Median 3Y
-2.9
Median 5Y
-1.6
Industry
15.6
vs History
vs Industry
55
Median 3Y
-3.8
Median 5Y
-2.8
Industry
19.4
vs History
vs Industry
95
Median 3Y
-1
Median 5Y
-0.2
Industry
1.5

Multiples Across Competitors

DAN Competitors Multiples
Danieli & C Officine Meccaniche SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Danieli & C Officine Meccaniche SpA
MIL:DAN
3.7B EUR 0.9 17 -1.2 -1.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
110.8B USD 5.5 30.4 22.8 27.6
SE
Atlas Copco AB
STO:ATCO A
808.3B SEK 4.7 29.3 18.7 23.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.3 22.7 31.6
US
Barnes Group Inc
NYSE:B
73.5B USD 5 20.5 8.8 11.2
US
Illinois Tool Works Inc
NYSE:ITW
71.5B USD 4.5 23.6 17.4 19.1
SE
Sandvik AB
STO:SAND
377.1B SEK 3.1 25.5 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
FI
Kone Oyj
OMXH:KNEBV
31.4B EUR 2.8 32.9 19.1 23.7
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.1 23.3 29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
D
Danieli & C Officine Meccaniche SpA
MIL:DAN
Average EV/EBITDA: 17 198.6
Negative Multiple: -1.2
4%
N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.8
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.7
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.7
19%
1.2
US
Barnes Group Inc
NYSE:B
8.8
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.4
3%
5.8
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.1
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
D
Danieli & C Officine Meccaniche SpA
MIL:DAN
Average EV/EBIT: 21 037.9
Negative Multiple: -1.7
4%
N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.6
15%
1.8
SE
Atlas Copco AB
STO:ATCO A
23.6
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
N/A N/A
US
Barnes Group Inc
NYSE:B
11.2
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.1
4%
4.8
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.7
10%
2.4
JP
Fanuc Corp
TSE:6954
29.8
N/A N/A