DBA Group SpA
MIL:DBA
Balance Sheet
Balance Sheet Decomposition
DBA Group SpA
DBA Group SpA
Balance Sheet
DBA Group SpA
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
4
|
13
|
6
|
4
|
9
|
11
|
5
|
9
|
9
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
4
|
13
|
6
|
4
|
9
|
11
|
5
|
9
|
9
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Receivables |
16
|
22
|
26
|
30
|
29
|
30
|
32
|
40
|
46
|
|
| Accounts Receivables |
14
|
19
|
24
|
27
|
28
|
29
|
29
|
36
|
41
|
|
| Other Receivables |
1
|
3
|
2
|
3
|
1
|
1
|
3
|
4
|
5
|
|
| Inventory |
1
|
1
|
1
|
4
|
5
|
6
|
7
|
5
|
3
|
|
| Other Current Assets |
0
|
1
|
1
|
1
|
3
|
4
|
4
|
4
|
5
|
|
| Total Current Assets |
22
|
36
|
34
|
38
|
46
|
50
|
48
|
57
|
63
|
|
| PP&E Net |
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
|
| PP&E Gross |
0
|
0
|
0
|
3
|
3
|
3
|
4
|
4
|
5
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
9
|
10
|
10
|
11
|
12
|
12
|
|
| Intangible Assets |
1
|
6
|
6
|
7
|
7
|
6
|
6
|
5
|
5
|
|
| Goodwill |
4
|
4
|
8
|
10
|
9
|
8
|
6
|
7
|
6
|
|
| Note Receivable |
0
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
4
|
4
|
8
|
10
|
9
|
8
|
6
|
7
|
6
|
|
| Total Assets |
30
N/A
|
50
+64%
|
53
+7%
|
59
+12%
|
65
+10%
|
68
+4%
|
67
-2%
|
76
+13%
|
81
+7%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
6
|
6
|
5
|
11
|
12
|
14
|
12
|
14
|
20
|
|
| Accrued Liabilities |
3
|
3
|
3
|
3
|
4
|
4
|
6
|
9
|
11
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
6
|
9
|
9
|
9
|
9
|
10
|
12
|
12
|
|
| Other Current Liabilities |
2
|
3
|
4
|
3
|
4
|
9
|
10
|
9
|
2
|
|
| Total Current Liabilities |
15
|
18
|
21
|
26
|
28
|
35
|
37
|
44
|
44
|
|
| Long-Term Debt |
2
|
4
|
6
|
10
|
16
|
12
|
8
|
5
|
6
|
|
| Minority Interest |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
5
|
|
| Total Liabilities |
20
N/A
|
26
+33%
|
29
+12%
|
38
+31%
|
46
+20%
|
50
+8%
|
48
-4%
|
53
+11%
|
56
+6%
|
|
| Equity | ||||||||||
| Common Stock |
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
4
|
4
|
4
|
2
|
0
|
1
|
0
|
4
|
6
|
|
| Additional Paid In Capital |
5
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
11
N/A
|
23
+120%
|
24
+1%
|
21
-12%
|
19
-7%
|
18
-4%
|
19
+5%
|
23
+16%
|
25
+9%
|
|
| Total Liabilities & Equity |
30
N/A
|
50
+64%
|
53
+7%
|
59
+12%
|
65
+10%
|
68
+4%
|
67
-2%
|
76
+13%
|
81
+7%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
12
|
12
|
12
|
12
|
12
|
12
|
12
|
11
|
11
|
|