DBA Group SpA
MIL:DBA
Cash Flow Statement
Cash Flow Statement
DBA Group SpA
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Net Income |
0
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
4
|
4
|
3
|
3
|
4
|
|
| Depreciation & Amortization |
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Other Non-Cash Items |
2
|
1
|
3
|
3
|
1
|
1
|
2
|
2
|
4
|
3
|
3
|
4
|
4
|
6
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
3
|
|
| Change in Working Capital |
(6)
|
(2)
|
(1)
|
1
|
(2)
|
(2)
|
3
|
0
|
(6)
|
(13)
|
(6)
|
(3)
|
(5)
|
(3)
|
|
| Cash from Operating Activities |
(2)
N/A
|
0
N/A
|
3
+562%
|
5
+80%
|
1
-71%
|
1
-24%
|
9
+706%
|
7
-16%
|
2
-74%
|
(2)
N/A
|
6
N/A
|
9
+55%
|
8
-12%
|
11
+48%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(4)
|
(6)
|
|
| Other Items |
(6)
|
(6)
|
(4)
|
(5)
|
0
|
1
|
1
|
1
|
(1)
|
0
|
3
|
1
|
(0)
|
1
|
|
| Cash from Investing Activities |
(9)
N/A
|
(9)
+4%
|
(7)
+21%
|
(7)
-6%
|
(3)
+63%
|
(3)
-6%
|
(3)
+6%
|
(2)
+6%
|
(4)
-77%
|
(4)
-2%
|
(2)
+47%
|
(4)
-73%
|
(4)
-9%
|
(4)
+1%
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
|
| Net Issuance of Debt |
4
|
4
|
2
|
(1)
|
6
|
7
|
(4)
|
(3)
|
(3)
|
2
|
1
|
(3)
|
(2)
|
(2)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
|
| Cash from Financing Activities |
4
N/A
|
4
+20%
|
2
-57%
|
(1)
N/A
|
6
N/A
|
7
+10%
|
(4)
N/A
|
(3)
+17%
|
(3)
+16%
|
2
N/A
|
0
-81%
|
(4)
N/A
|
(3)
+22%
|
(5)
-45%
|
|
| Change in Cash | |||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
(7)
N/A
|
(4)
+46%
|
(2)
+42%
|
(3)
-36%
|
5
N/A
|
5
+2%
|
2
-59%
|
2
-25%
|
(5)
N/A
|
(4)
+17%
|
3
N/A
|
0
-87%
|
(0)
N/A
|
2
N/A
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(2)
+57%
|
0
N/A
|
2
+865%
|
(1)
N/A
|
(2)
-64%
|
5
N/A
|
4
-24%
|
(1)
N/A
|
(7)
-390%
|
1
N/A
|
4
+500%
|
3
-13%
|
5
+65%
|
|