Deutsche Bank AG
MIL:DBK
Balance Sheet
Balance Sheet Decomposition
Deutsche Bank AG
Deutsche Bank AG
Balance Sheet
Deutsche Bank AG
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
167 303
|
144 946
|
136 344
|
151 355
|
178 524
|
198 892
|
269 281
|
258 105
|
407 729
|
412 514
|
397 377
|
376 582
|
405 612
|
427 749
|
408 909
|
401 699
|
400 297
|
429 841
|
426 995
|
471 319
|
483 700
|
473 705
|
478 921
|
472 620
|
|
| Investments |
500 040
|
571 917
|
603 470
|
716 213
|
1 241 196
|
1 514 068
|
1 760 622
|
1 084 505
|
1 302 068
|
1 549 968
|
680 469
|
574 357
|
490 428
|
992 403
|
905 598
|
793 202
|
706 828
|
665 651
|
663 887
|
608 391
|
611 893
|
597 058
|
700 821
|
657 154
|
|
| PP&E Net |
8 883
|
5 786
|
5 225
|
5 079
|
3 241
|
2 409
|
3 712
|
2 777
|
5 802
|
5 509
|
4 963
|
4 420
|
2 909
|
2 846
|
2 804
|
2 663
|
2 421
|
4 930
|
5 549
|
5 536
|
6 103
|
6 185
|
6 193
|
5 924
|
|
| PP&E Gross |
8 883
|
5 786
|
5 225
|
5 079
|
3 241
|
2 409
|
3 712
|
2 777
|
5 802
|
5 509
|
4 963
|
4 420
|
2 909
|
2 846
|
2 804
|
2 663
|
2 421
|
4 930
|
5 549
|
5 536
|
6 103
|
6 185
|
6 193
|
0
|
|
| Accumulated Depreciation |
4 866
|
3 908
|
3 764
|
3 824
|
3 199
|
2 998
|
3 085
|
3 491
|
4 576
|
5 128
|
5 490
|
5 665
|
4 118
|
4 438
|
4 178
|
4 080
|
3 960
|
4 756
|
5 510
|
6 201
|
6 760
|
6 696
|
7 291
|
0
|
|
| Intangible Assets |
1 411
|
1 122
|
1 069
|
1 198
|
8 612
|
9 383
|
2 344
|
2 749
|
4 833
|
4 829
|
4 922
|
4 858
|
5 433
|
5 188
|
4 879
|
5 057
|
5 265
|
4 148
|
3 986
|
4 018
|
4 173
|
4 478
|
4 786
|
7 561
|
|
| Goodwill |
8 372
|
6 735
|
6 378
|
7 045
|
0
|
0
|
7 533
|
7 420
|
10 762
|
10 973
|
9 297
|
9 074
|
9 518
|
4 890
|
4 103
|
3 782
|
3 876
|
2 881
|
2 739
|
2 806
|
2 919
|
2 849
|
2 963
|
0
|
|
| Long-Term Investments |
10 768
|
8 570
|
7 936
|
7 382
|
2 541
|
3 366
|
2 242
|
7 788
|
2 608
|
3 759
|
3 577
|
3 581
|
4 143
|
1 013
|
1 027
|
866
|
879
|
929
|
901
|
1 091
|
1 124
|
1 013
|
1 028
|
924
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
4 332
|
4 777
|
8 470
|
7 150
|
8 341
|
8 737
|
7 819
|
13 741
|
7 045
|
11 253
|
9 229
|
6 844
|
9 909
|
10 962
|
12 155
|
6 616
|
7 312
|
7 773
|
7 870
|
6 544
|
|
| Other Assets |
63 665
|
66 628
|
80 719
|
106 334
|
141 141
|
186 066
|
148 874
|
131 048
|
162 240
|
167 637
|
903 634
|
621 853
|
779 095
|
120 820
|
131 145
|
106 443
|
90 426
|
84 899
|
95 440
|
92 607
|
97 256
|
97 228
|
84 312
|
169 079
|
|
| Total Assets |
758 355
N/A
|
803 614
+6%
|
840 068
+5%
|
992 161
+18%
|
1 584 493
+60%
|
1 925 003
+21%
|
2 202 423
+14%
|
1 500 664
-32%
|
1 905 631
+27%
|
2 164 103
+14%
|
2 022 275
-7%
|
1 611 400
-20%
|
1 708 703
+6%
|
1 629 130
-5%
|
1 590 546
-2%
|
1 474 732
-7%
|
1 348 137
-9%
|
1 297 674
-4%
|
1 325 259
+2%
|
1 323 993
0%
|
1 336 788
+1%
|
1 312 331
-2%
|
1 387 177
+6%
|
1 435 067
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 592
|
3 673
|
2 953
|
2 607
|
2 712
|
2 623
|
2 486
|
2 420
|
1 740
|
1 625
|
2 826
|
4 785
|
5 113
|
0
|
|
| Accrued Liabilities |
4 668
|
3 793
|
4 223
|
4 684
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
102 282
|
124 723
|
125 410
|
164 073
|
845 252
|
1 102 236
|
126 232
|
88 392
|
92 912
|
100 667
|
188 072
|
146 790
|
74 871
|
69 449
|
92 161
|
89 736
|
65 047
|
50 979
|
46 998
|
57 691
|
53 196
|
83 336
|
80 967
|
22 383
|
|
| Current Portion of Long-Term Debt |
14 770
|
15 462
|
15 032
|
14 877
|
0
|
0
|
0
|
0
|
0
|
0
|
47 759
|
41 523
|
35 036
|
32 453
|
37 040
|
13 479
|
55 174
|
42 067
|
63 710
|
51 892
|
49 977
|
34 239
|
25 532
|
0
|
|
| Total Deposits |
327 625
|
306 154
|
320 796
|
380 787
|
411 916
|
457 946
|
395 553
|
344 220
|
533 984
|
601 730
|
577 210
|
527 750
|
532 931
|
566 974
|
550 204
|
581 873
|
564 405
|
572 208
|
568 031
|
603 750
|
621 456
|
622 035
|
666 261
|
691 828
|
|
| Other Interest Bearing Liabilities |
140 101
|
168 111
|
182 487
|
218 928
|
21 174
|
9 565
|
3 216
|
5 564
|
3 276
|
8 089
|
14 243
|
6 927
|
1 066
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
4 033
|
4 221
|
2 354
|
2 141
|
2 736
|
2 524
|
1 589
|
1 600
|
1 608
|
1 699
|
1 329
|
1 001
|
944
|
651
|
574
|
600
|
388
|
631
|
720
|
694
|
|
| Total Current Liabilities |
121 720
|
143 978
|
144 665
|
183 634
|
849 285
|
1 106 457
|
128 586
|
90 533
|
95 648
|
103 191
|
241 012
|
193 586
|
114 468
|
106 208
|
133 242
|
106 839
|
123 651
|
96 117
|
113 022
|
111 808
|
106 387
|
122 991
|
112 332
|
23 077
|
|
| Long-Term Debt |
89 285
|
82 018
|
91 838
|
98 677
|
111 363
|
126 703
|
133 856
|
131 782
|
169 660
|
163 416
|
138 722
|
115 324
|
132 731
|
146 643
|
153 031
|
165 482
|
109 275
|
105 125
|
96 335
|
101 263
|
92 797
|
102 349
|
118 151
|
230 092
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
2 285
|
2 380
|
3 784
|
2 157
|
2 307
|
1 789
|
1 447
|
1 101
|
1 175
|
746
|
486
|
346
|
512
|
545
|
561
|
501
|
650
|
546
|
590
|
623
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
717
|
1 422
|
1 211
|
1 322
|
1 549
|
1 270
|
239
|
247
|
253
|
270
|
316
|
250
|
1 568
|
1 638
|
1 587
|
1 698
|
1 791
|
1 763
|
1 606
|
1 562
|
|
| Other Liabilities |
49 633
|
75 151
|
74 378
|
80 199
|
154 995
|
182 637
|
1 505 514
|
888 439
|
1 050 387
|
1 231 228
|
995 401
|
711 746
|
853 110
|
740 935
|
688 764
|
552 093
|
481 557
|
461 519
|
485 114
|
438 641
|
443 170
|
389 592
|
410 411
|
409 244
|
|
| Total Liabilities |
728 364
N/A
|
775 412
+6%
|
814 164
+5%
|
962 225
+18%
|
1 551 735
+61%
|
1 887 110
+22%
|
2 171 720
+15%
|
1 464 017
-33%
|
1 856 811
+27%
|
2 110 713
+14%
|
1 968 274
-7%
|
1 556 681
-21%
|
1 635 734
+5%
|
1 561 776
-5%
|
1 526 043
-2%
|
1 406 883
-8%
|
1 280 968
-9%
|
1 237 152
-3%
|
1 264 650
+2%
|
1 257 661
-1%
|
1 266 251
+1%
|
1 239 276
-2%
|
1 309 351
+6%
|
1 356 426
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 592
|
1 490
|
1 392
|
1 420
|
1 343
|
1 358
|
1 461
|
1 589
|
2 380
|
2 380
|
2 380
|
2 610
|
3 531
|
3 531
|
3 531
|
5 291
|
5 291
|
5 291
|
5 291
|
5 291
|
5 291
|
5 223
|
5 106
|
0
|
|
| Retained Earnings |
22 087
|
20 486
|
19 814
|
22 628
|
20 451
|
26 051
|
20 074
|
24 056
|
25 975
|
30 119
|
29 199
|
28 376
|
29 279
|
21 182
|
18 987
|
17 454
|
16 714
|
9 644
|
10 014
|
12 607
|
17 800
|
21 316
|
23 368
|
0
|
|
| Additional Paid In Capital |
11 199
|
11 147
|
11 147
|
11 672
|
15 246
|
15 808
|
14 961
|
14 830
|
23 515
|
23 695
|
23 776
|
26 204
|
33 626
|
33 572
|
33 765
|
39 918
|
40 252
|
40 505
|
40 606
|
40 580
|
40 513
|
40 187
|
39 744
|
0
|
|
| Unrealized Security Profit/Loss |
2 886
|
1 934
|
1 797
|
2 507
|
45
|
52
|
4 851
|
3 780
|
2 601
|
815
|
458
|
358
|
1 693
|
2 112
|
989
|
729
|
19
|
25
|
6
|
9
|
72
|
12
|
115
|
0
|
|
| Treasury Stock |
1 960
|
971
|
1 573
|
3 368
|
2 378
|
2 819
|
939
|
48
|
450
|
823
|
60
|
13
|
8
|
10
|
0
|
9
|
15
|
4
|
7
|
6
|
331
|
481
|
713
|
0
|
|
| Other Equity |
41
|
5 884
|
6 673
|
4 923
|
1 859
|
2 453
|
3
|
0
|
0
|
1 166
|
1 752
|
2 816
|
4 848
|
6 967
|
7 231
|
4 466
|
4 946
|
5 061
|
4 699
|
7 869
|
7 192
|
6 798
|
10 436
|
78 641
|
|
| Total Equity |
29 991
N/A
|
28 202
-6%
|
25 904
-8%
|
29 936
+16%
|
32 758
+9%
|
37 893
+16%
|
30 703
-19%
|
36 647
+19%
|
48 819
+33%
|
53 390
+9%
|
54 001
+1%
|
54 719
+1%
|
72 969
+33%
|
67 354
-8%
|
64 503
-4%
|
67 849
+5%
|
67 169
-1%
|
60 522
-10%
|
60 609
+0%
|
66 332
+9%
|
70 537
+6%
|
73 055
+4%
|
77 826
+7%
|
78 641
+1%
|
|
| Total Liabilities & Equity |
758 355
N/A
|
803 614
+6%
|
840 068
+5%
|
992 161
+18%
|
1 584 493
+60%
|
1 925 003
+21%
|
2 202 423
+14%
|
1 500 664
-32%
|
1 905 630
+27%
|
2 164 103
+14%
|
2 022 275
-7%
|
1 611 400
-20%
|
1 708 703
+6%
|
1 629 130
-5%
|
1 590 546
-2%
|
1 474 732
-7%
|
1 348 137
-9%
|
1 297 674
-4%
|
1 325 259
+2%
|
1 323 993
0%
|
1 336 788
+1%
|
1 312 331
-2%
|
1 387 177
+6%
|
1 435 067
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
754
|
727
|
666
|
651
|
642
|
645
|
724
|
798
|
1 080
|
1 063
|
1 092
|
1 197
|
1 545
|
1 545
|
1 545
|
2 066
|
2 065
|
2 066
|
2 065
|
2 066
|
2 038
|
1 992
|
1 945
|
1 903
|
|