Industrie De Nora SpA
MIL:DNR
Intrinsic Value
The intrinsic value of one DNR stock under the Base Case scenario is 8.56 EUR. Compared to the current market price of 6.7 EUR, Industrie De Nora SpA is Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Industrie De Nora SpA
Fundamental Analysis

Revenue & Expenses Breakdown
Industrie De Nora SpA
Balance Sheet Decomposition
Industrie De Nora SpA
Current Assets | 752.1m |
Cash & Short-Term Investments | 215.9m |
Receivables | 217.2m |
Other Current Assets | 319.1m |
Non-Current Assets | 671.4m |
Long-Term Investments | 236.8m |
PP&E | 291.8m |
Intangibles | 116m |
Other Non-Current Assets | 26.9m |
Free Cash Flow Analysis
Industrie De Nora SpA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Industrie De Nora SpA
Revenue
|
862.6m
EUR
|
Cost of Revenue
|
-370.4m
EUR
|
Gross Profit
|
492.2m
EUR
|
Operating Expenses
|
-379.9m
EUR
|
Operating Income
|
112.4m
EUR
|
Other Expenses
|
-29m
EUR
|
Net Income
|
83.4m
EUR
|
DNR Profitability Score
Profitability Due Diligence
Industrie De Nora SpA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Industrie De Nora SpA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
DNR Solvency Score
Solvency Due Diligence
Industrie De Nora SpA's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Score
Industrie De Nora SpA's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DNR Price Targets Summary
Industrie De Nora SpA
According to Wall Street analysts, the average 1-year price target for DNR is 9.52 EUR with a low forecast of 6.26 EUR and a high forecast of 14.18 EUR.
Dividends
Current shareholder yield for DNR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DNR stock under the Base Case scenario is 8.56 EUR.
Compared to the current market price of 6.7 EUR, Industrie De Nora SpA is Undervalued by 22%.