I

Industrie De Nora SpA
MIL:DNR

Watchlist Manager
Industrie De Nora SpA
MIL:DNR
Watchlist
Price: 7.185 EUR -3.43% Market Closed
Market Cap: 1.4B EUR

Intrinsic Value

The intrinsic value of one DNR stock under the Base Case scenario is 7.675 EUR. Compared to the current market price of 7.185 EUR, Industrie De Nora SpA is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DNR Intrinsic Value
7.675 EUR
Undervaluation 6%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
Industrie De Nora SpA

What is Valuation History?
Ask AI Assistant
What other research platforms think about DNR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DNR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Industrie De Nora SpA.

Explain Valuation
Compare DNR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DNR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Industrie De Nora SpA

Current Assets 698.5m
Cash & Short-Term Investments 198.5m
Receivables 252.3m
Other Current Assets 247.7m
Non-Current Assets 663.3m
Long-Term Investments 238.8m
PP&E 302m
Intangibles 101.8m
Other Non-Current Assets 20.7m
Current Liabilities 237.8m
Accounts Payable 86.6m
Accrued Liabilities 54.2m
Short-Term Debt 297k
Other Current Liabilities 96.7m
Non-Current Liabilities 181.5m
Long-Term Debt 135.6m
Other Non-Current Liabilities 46m
Efficiency

Free Cash Flow Analysis
Industrie De Nora SpA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Industrie De Nora SpA

Revenue
892.7m EUR
Cost of Revenue
-507.1m EUR
Gross Profit
385.6m EUR
Operating Expenses
-256m EUR
Operating Income
129.6m EUR
Other Expenses
-38.5m EUR
Net Income
91.1m EUR
Fundamental Scores

DNR Profitability Score
Profitability Due Diligence

Industrie De Nora SpA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Strong 3Y Average Gross Margin
Healthy Gross Margin
Healthy Operating Margin
52/100
Profitability
Score

Industrie De Nora SpA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

DNR Solvency Score
Solvency Due Diligence

Industrie De Nora SpA's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
68/100
Solvency
Score

Industrie De Nora SpA's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DNR Price Targets Summary
Industrie De Nora SpA

Wall Street analysts forecast DNR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DNR is 9.119 EUR with a low forecast of 6.262 EUR and a high forecast of 12.075 EUR.

Lowest
Price Target
6.262 EUR
13% Downside
Average
Price Target
9.119 EUR
27% Upside
Highest
Price Target
12.075 EUR
68% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DNR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DNR stock?

The intrinsic value of one DNR stock under the Base Case scenario is 7.675 EUR.

Is DNR stock undervalued or overvalued?

Compared to the current market price of 7.185 EUR, Industrie De Nora SpA is Undervalued by 6%.

Back to Top