I

Industrie De Nora SpA
MIL:DNR

Watchlist Manager
Industrie De Nora SpA
MIL:DNR
Watchlist
Price: 7.44 EUR -1.39% Market Closed
Market Cap: 1.5B EUR

Relative Value

The Relative Value of one DNR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 7.44 EUR, Industrie De Nora SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DNR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
46
Median 3Y
2.7
Median 5Y
2.4
Industry
1.8
Forward
1.7
vs History
46
vs Industry
46
Median 3Y
16.5
Median 5Y
16.4
Industry
22.7
Forward
16.8
vs History
57
vs Industry
42
Median 3Y
17.2
Median 5Y
15.9
Industry
15.4
vs History
22
vs Industry
21
Median 3Y
37.1
Median 5Y
35.6
Industry
21.8
vs History
64
vs Industry
53
Median 3Y
2.5
Median 5Y
2.3
Industry
2.1
vs History
66
vs Industry
48
Median 3Y
2.7
Median 5Y
2.4
Industry
1.9
Forward
1.6
vs History
57
vs Industry
53
Median 3Y
4.6
Median 5Y
4.2
Industry
6.8
vs History
68
vs Industry
48
Median 3Y
13.5
Median 5Y
12.2
Industry
13.1
Forward
8.5
vs History
71
vs Industry
49
Median 3Y
16.8
Median 5Y
15.2
Industry
17.6
Forward
11.1
vs History
57
vs Industry
43
Median 3Y
17
Median 5Y
15.4
Industry
15.7
vs History
35
vs Industry
21
Median 3Y
30.3
Median 5Y
35.5
Industry
19.5
vs History
64
vs Industry
47
Median 3Y
2.1
Median 5Y
1.9
Industry
1.5

Multiples Across Competitors

DNR Competitors Multiples
Industrie De Nora SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Industrie De Nora SpA
MIL:DNR
1.5B EUR 1.7 16.2 8.5 10.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.3B USD 5.7 31.4 23.4 28.4
SE
Atlas Copco AB
STO:ATCO A
857.3B SEK 5 31.1 19.8 24.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.3 39
US
Barnes Group Inc
NYSE:B
80.1B USD 5.5 22.3 9.6 12.2
US
Illinois Tool Works Inc
NYSE:ITW
73.6B USD 4.6 24.3 17.9 19.6
SE
Sandvik AB
STO:SAND
390B SEK 3.2 26.4 15 20.5
CH
Schindler Holding AG
SIX:SCHP
33B CHF 3 33.4 19.3 24.1
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.3 24.3 31
FI
Kone Oyj
OMXH:KNEBV
32.2B EUR 2.9 33.8 19.6 24.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
I
Industrie De Nora SpA
MIL:DNR
Average EV/EBITDA: 15 636.7
8.5
2%
4.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.4
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
19.8
3%
6.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.3
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.9
3%
6
SE
Sandvik AB
STO:SAND
15
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.3
8%
2.4
JP
Fanuc Corp
TSE:6954
24.3
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
I
Industrie De Nora SpA
MIL:DNR
Average EV/EBIT: 19 127.7
10.9
2%
5.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.4
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
24.9
4%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39
N/A N/A
US
Barnes Group Inc
NYSE:B
12.2
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.6
4%
4.9
SE
Sandvik AB
STO:SAND
20.5
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24.1
10%
2.4
JP
Fanuc Corp
TSE:6954
31
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.4
10%
2.4