ExpertAi SpA
MIL:EXAI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
ExpertAi SpA
MIL:EXAI
|
IT |
|
Nemak SAB de CV
BMV:NEMAKA
|
MX |
|
Torrid Holdings Inc
NYSE:CURV
|
US |
|
T Spiritual World Ltd
BSE:532444
|
IN |
|
Identiv Inc
NASDAQ:INVE
|
US |
|
S
|
Saboo Sodium Chloro Ltd
BSE:530461
|
IN |
|
T
|
Thor Medical ASA
OSE:TRMED
|
NO |
|
Borusan Yatirim ve Pazarlama AS
IST:BRYAT.E
|
TR |
|
A
|
Active Biotech AB publ
STO:ACTI
|
SE |
|
Indutrade AB
STO:INDT
|
SE |
|
M
|
Meyar Co
SAU:9565
|
SA |
|
Agency Group Australia Ltd
ASX:AU1
|
AU |
|
SSE PLC
LSE:SSE
|
UK |
|
Kerry Group PLC
ISEQ:KRZ
|
IE |
|
T
|
Torrent Gold Inc
CNSX:TGLD
|
CA |
|
A
|
Arad Investment & Industrial Development Ltd
TASE:ARAD
|
IL |
Income Statement
Earnings Waterfall
ExpertAi SpA
Income Statement
ExpertAi SpA
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Revenue |
29
N/A
|
28
-4%
|
29
+4%
|
22
-25%
|
24
+9%
|
20
-16%
|
19
-4%
|
22
+13%
|
21
-6%
|
20
-4%
|
23
+17%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(6)
|
(5)
|
(3)
|
(3)
|
(5)
|
(4)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
|
| Gross Profit |
23
N/A
|
24
+3%
|
26
+12%
|
19
-27%
|
19
-2%
|
16
-15%
|
17
+8%
|
19
+13%
|
18
-9%
|
17
-4%
|
19
+12%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(31)
|
(33)
|
(40)
|
(22)
|
(25)
|
(25)
|
(19)
|
(23)
|
(18)
|
(20)
|
(22)
|
|
| Selling, General & Administrative |
(25)
|
(28)
|
(34)
|
(18)
|
(21)
|
(22)
|
(15)
|
(18)
|
(14)
|
(16)
|
(18)
|
|
| Depreciation & Amortization |
(8)
|
(7)
|
(8)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
|
| Other Operating Expenses |
2
|
2
|
2
|
2
|
2
|
3
|
4
|
3
|
3
|
4
|
4
|
|
| Operating Income |
(8)
N/A
|
(10)
-23%
|
(13)
-39%
|
(3)
+78%
|
(6)
-124%
|
(9)
-40%
|
(2)
+82%
|
(3)
-105%
|
(1)
+82%
|
(3)
-344%
|
(3)
-22%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(1)
|
3
|
(1)
|
1
|
0
|
(8)
|
(8)
|
(20)
|
(19)
|
8
|
7
|
|
| Non-Reccuring Items |
5
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(2)
|
(2)
|
(1)
|
|
| Total Other Income |
2
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(16)
|
(17)
|
|
| Pre-Tax Income |
(1)
N/A
|
(6)
-526%
|
(14)
-126%
|
(2)
+83%
|
(6)
-156%
|
(17)
-175%
|
(10)
+42%
|
(23)
-133%
|
(22)
+5%
|
(13)
+40%
|
(14)
-1%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(0)
|
1
|
1
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(5)
|
(13)
|
(3)
|
(7)
|
(17)
|
(10)
|
(23)
|
(22)
|
(14)
|
(14)
|
|
| Net Income (Common) |
(1)
N/A
|
(5)
-324%
|
(13)
-146%
|
(3)
+78%
|
(7)
-127%
|
(17)
-155%
|
(10)
+41%
|
(23)
-133%
|
(22)
+5%
|
(14)
+38%
|
(14)
-2%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.11
-1 000%
|
-0.26
-136%
|
-0.06
+77%
|
-0.13
-117%
|
-0.3
-131%
|
-0.16
+47%
|
-0.35
-119%
|
-0.33
+6%
|
-0.14
+58%
|
-0.14
N/A
|
|