E

ExpertAi SpA
MIL:EXAI

Watchlist Manager
ExpertAi SpA
MIL:EXAI
Watchlist
Price: 1.44 EUR 0.14% Market Closed
Market Cap: 160.4m EUR

Intrinsic Value

The intrinsic value of one EXAI stock under the Base Case scenario is 1.44 EUR. Compared to the current market price of 1.44 EUR, ExpertAi SpA is Fairly Valued.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EXAI Intrinsic Value
1.44 EUR
Fairly Valued
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
ExpertAi SpA

What is Valuation History?
Ask AI Assistant
What other research platforms think about EXAI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EXAI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for ExpertAi SpA.

Explain Valuation
Compare EXAI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EXAI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ExpertAi SpA

Current Assets 37.1m
Cash & Short-Term Investments 13.6m
Receivables 19.4m
Other Current Assets 4.2m
Non-Current Assets 30.2m
Long-Term Investments 230.2k
PP&E 2m
Intangibles 17.4m
Other Non-Current Assets 10.6m
Current Liabilities 21m
Accounts Payable 6.4m
Accrued Liabilities 4.8m
Other Current Liabilities 9.7m
Non-Current Liabilities 21.3m
Long-Term Debt 13.2m
Other Non-Current Liabilities 8.1m
Efficiency

Free Cash Flow Analysis
ExpertAi SpA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ExpertAi SpA

Revenue
23m EUR
Cost of Revenue
-3.9m EUR
Gross Profit
19.1m EUR
Operating Expenses
-22.4m EUR
Operating Income
-3.3m EUR
Other Expenses
-10.6m EUR
Net Income
-14m EUR
Fundamental Scores

EXAI Profitability Score
Profitability Due Diligence

ExpertAi SpA's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROIC is Increasing
Operating Margin is Increasing
28/100
Profitability
Score

ExpertAi SpA's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

EXAI Solvency Score
Solvency Due Diligence

ExpertAi SpA's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
50/100
Solvency
Score

ExpertAi SpA's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXAI Price Targets Summary
ExpertAi SpA

Wall Street analysts forecast EXAI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXAI is 1.43 EUR with a low forecast of 1.41 EUR and a high forecast of 1.47 EUR.

Lowest
Price Target
1.41 EUR
2% Downside
Average
Price Target
1.43 EUR
1% Downside
Highest
Price Target
1.47 EUR
2% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

ExpertAi SpA
does not pay dividends
Shareholder Yield

Current shareholder yield for EXAI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EXAI stock?

The intrinsic value of one EXAI stock under the Base Case scenario is 1.44 EUR.

Is EXAI stock undervalued or overvalued?

Compared to the current market price of 1.44 EUR, ExpertAi SpA is Fairly Valued.

Back to Top