Gilead Sciences Inc
MIL:GILD

Watchlist Manager
Gilead Sciences Inc Logo
Gilead Sciences Inc
MIL:GILD
Watchlist
Price: 68.88 EUR 1.09% Market Closed
Market Cap: 85.9B EUR

Relative Value

The Relative Value of one GILD stock under the Base Case scenario is hidden EUR. Compared to the current market price of 68.88 EUR, Gilead Sciences Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GILD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
63
Median 3Y
3.6
Median 5Y
3.3
Industry
8.2
Forward
5
vs History
52
vs Industry
0
Median 3Y
21.6
Median 5Y
19
Industry
24.2
Forward
14.5
vs History
3
vs Industry
12
Median 3Y
11.2
Median 5Y
10.4
Industry
23
vs History
11
vs Industry
11
Median 3Y
13.5
Median 5Y
12.7
Industry
25.5
vs History
12
vs Industry
14
Median 3Y
5
Median 5Y
4.3
Industry
3.3
vs History
14
vs Industry
50
Median 3Y
4.2
Median 5Y
3.8
Industry
8.6
Forward
4.7
vs History
14
vs Industry
50
Median 3Y
5.4
Median 5Y
4.9
Industry
10.5
vs History
3
vs Industry
11
Median 3Y
8.8
Median 5Y
8.2
Industry
6.1
Forward
9.4
vs History
17
vs Industry
9
Median 3Y
11.1
Median 5Y
10
Industry
6.6
Forward
10.3
vs History
14
vs Industry
11
Median 3Y
12.9
Median 5Y
12
Industry
8.8
vs History
20
vs Industry
9
Median 3Y
13.8
Median 5Y
12.7
Industry
6.8
vs History
14
vs Industry
39
Median 3Y
2.1
Median 5Y
1.9
Industry
5.7

Multiples Across Competitors

GILD Competitors Multiples
Gilead Sciences Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gilead Sciences Inc
MIL:GILD
149.5B EUR 5.1 18.5 12.4 12.4
IL
Can Fite Biopharma Ltd
TASE:CANF
159.8T ILS 57 882 330.4 -3 974 986 -3 900 678.1 -3 891 995.3
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 067 817 -161 919.3 -196 621.7 -194 378
US
Abbvie Inc
NYSE:ABBV
389.9B USD 6.6 166.5 16.1 22.9
US
Amgen Inc
NASDAQ:AMGN
175.4B USD 4.9 25 18.1 18.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
116.9B USD 10 32 23.3 24.4
US
Epizyme Inc
F:EPE
94.1B EUR 2 067.9 -527.7 -574.6 -559.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
84.2B USD 5.9 18.5 17.6 19.9
AU
CSL Ltd
ASX:CSL
84.8B AUD 3.6 18.9 12.7 15.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
48.7B USD 15.1 1 122.5 150.7 182.7
NL
argenx SE
XBRU:ARGX
40.6B EUR 13.3 31.3 52.7 54.9
P/S Multiple
Revenue Growth P/S to Growth
US
Gilead Sciences Inc
MIL:GILD
Average P/S: 8 359 298.2
5.1
4%
1.3
IL
C
Can Fite Biopharma Ltd
TASE:CANF
57 882 330.4
140%
413 445.2
FR
Pharnext SCA
OTC:PNEXF
34 067 817
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.6
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.9
5%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10
10%
1
US
E
Epizyme Inc
F:EPE
2 067.9
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.9
6%
1
AU
CSL Ltd
ASX:CSL
3.6
5%
0.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
15.1
46%
0.3
NL
argenx SE
XBRU:ARGX
13.3
49%
0.3
P/E Multiple
Earnings Growth PEG
US
Gilead Sciences Inc
MIL:GILD
Average P/E: 179.1
18.5
190%
0.1
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -3 974 986 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 919.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
166.5
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25
45%
0.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
32
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -527.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.5
10%
1.8
AU
CSL Ltd
ASX:CSL
18.9
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 122.5
N/A N/A
NL
argenx SE
XBRU:ARGX
31.3
40%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Gilead Sciences Inc
MIL:GILD
Average EV/EBITDA: 38
12.4
7%
1.8
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -3 900 678.1 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 621.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.1
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.1
11%
1.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.3
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -574.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.6
11%
1.6
AU
CSL Ltd
ASX:CSL
12.7
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
150.7
N/A N/A
NL
argenx SE
XBRU:ARGX
52.7
810%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Gilead Sciences Inc
MIL:GILD
Average EV/EBIT: 43.9
12.4
12%
1
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -3 891 995.3 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 378 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.9
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.1
20%
0.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.4
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -559.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.9
13%
1.5
AU
CSL Ltd
ASX:CSL
15.9
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
182.7
N/A N/A
NL
argenx SE
XBRU:ARGX
54.9
N/A N/A