Gilead Sciences Inc
MIL:GILD

Watchlist Manager
Gilead Sciences Inc Logo
Gilead Sciences Inc
MIL:GILD
Watchlist
Price: 68.88 EUR 1.09% Market Closed
Market Cap: 85.9B EUR

Relative Value

The Relative Value of one GILD stock under the Base Case scenario is hidden EUR. Compared to the current market price of 68.88 EUR, Gilead Sciences Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GILD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
63
Median 3Y
3.6
Median 5Y
3.3
Industry
8
Forward
5
vs History
52
vs Industry
0
Median 3Y
21.6
Median 5Y
19
Industry
23.5
Forward
14.5
vs History
3
vs Industry
12
Median 3Y
11.2
Median 5Y
10.4
Industry
21.9
vs History
12
vs Industry
11
Median 3Y
13.5
Median 5Y
12.7
Industry
24.3
vs History
12
vs Industry
14
Median 3Y
5
Median 5Y
4.3
Industry
3.2
vs History
14
vs Industry
50
Median 3Y
4.2
Median 5Y
3.8
Industry
8.1
Forward
4.7
vs History
14
vs Industry
50
Median 3Y
5.4
Median 5Y
4.9
Industry
10.1
vs History
3
vs Industry
11
Median 3Y
8.8
Median 5Y
8.2
Industry
5.9
Forward
9.5
vs History
17
vs Industry
9
Median 3Y
11.1
Median 5Y
10
Industry
6.2
Forward
10.3
vs History
14
vs Industry
11
Median 3Y
12.9
Median 5Y
12
Industry
7.7
vs History
20
vs Industry
9
Median 3Y
13.8
Median 5Y
12.7
Industry
6.3
vs History
14
vs Industry
39
Median 3Y
2.1
Median 5Y
1.9
Industry
5.6

Multiples Across Competitors

GILD Competitors Multiples
Gilead Sciences Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gilead Sciences Inc
MIL:GILD
149.9B EUR 5.2 18.5 12.4 12.4
IL
Can Fite Biopharma Ltd
TASE:CANF
707T ILS 255 120 668.6 -17 520 045.9 -17 192 530.1 -17 154 260
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 036 074.3 -161 768.4 -196 438.5 -194 196.9
US
Abbvie Inc
NYSE:ABBV
396.1B USD 6.6 168.7 16.3 23.2
US
Amgen Inc
NASDAQ:AMGN
177.6B USD 4.9 25.4 18.3 18.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
119.3B USD 10.2 32.5 23.9 24.9
US
Epizyme Inc
F:EPE
94.1B EUR 2 069.8 -528.2 -575.1 -559.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
84.3B USD 5.9 18.4 17.6 20
AU
CSL Ltd
ASX:CSL
84.4B AUD 3.6 18.8 12.7 15.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
52.6B USD 16.4 1 208.2 162.9 197.6
NL
argenx SE
XBRU:ARGX
42.6B EUR 13.8 32.4 55.7 57.2
P/S Multiple
Revenue Growth P/S to Growth
US
Gilead Sciences Inc
MIL:GILD
Average P/S: 26 287 170.9
5.2
4%
1.3
IL
C
Can Fite Biopharma Ltd
TASE:CANF
255 120 668.6
140%
1 822 290.5
FR
Pharnext SCA
OTC:PNEXF
34 036 074.3
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.6
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.9
5%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.2
10%
1
US
E
Epizyme Inc
F:EPE
2 069.8
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.9
6%
1
AU
CSL Ltd
ASX:CSL
3.6
5%
0.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
16.4
46%
0.4
NL
argenx SE
XBRU:ARGX
13.8
49%
0.3
P/E Multiple
Earnings Growth PEG
US
Gilead Sciences Inc
MIL:GILD
Average P/E: 190.4
18.5
190%
0.1
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 520 045.9 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 768.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
168.7
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.4
45%
0.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
32.5
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -528.2 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.4
10%
1.8
AU
CSL Ltd
ASX:CSL
18.8
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 208.2
N/A N/A
NL
argenx SE
XBRU:ARGX
32.4
40%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Gilead Sciences Inc
MIL:GILD
Average EV/EBITDA: 40
12.4
7%
1.8
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 192 530.1 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 438.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.3
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.3
11%
1.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.9
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -575.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.6
11%
1.6
AU
CSL Ltd
ASX:CSL
12.7
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
162.9
N/A N/A
NL
argenx SE
XBRU:ARGX
55.7
810%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Gilead Sciences Inc
MIL:GILD
Average EV/EBIT: 46.2
12.4
12%
1
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 154 260 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 196.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.2
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.3
20%
0.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.9
16%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -559.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
20
13%
1.5
AU
CSL Ltd
ASX:CSL
15.8
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
197.6
N/A N/A
NL
argenx SE
XBRU:ARGX
57.2
N/A N/A