Integrated System Credit Consulting Fintech SpA
MIL:ISC
Income Statement
Earnings Waterfall
Integrated System Credit Consulting Fintech SpA
Income Statement
Integrated System Credit Consulting Fintech SpA
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-48%
|
0
-55%
|
0
+719%
|
0
+57%
|
0
+1%
|
1
+56%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
|
| Gross Profit |
(1)
N/A
|
(2)
-65%
|
(3)
-69%
|
(3)
-9%
|
(3)
-9%
|
(4)
-29%
|
(4)
+1%
|
|
| Operating Income | ||||||||
| Operating Expenses |
1
|
0
|
3
|
3
|
(0)
|
3
|
5
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
1
|
2
|
5
|
5
|
2
|
5
|
8
|
|
| Operating Income |
(0)
N/A
|
(1)
-256%
|
0
N/A
|
(0)
N/A
|
(3)
-1 470%
|
(1)
+69%
|
1
N/A
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-240%
|
(0)
+100%
|
(0)
-4 588%
|
(3)
-1 288%
|
(1)
+68%
|
1
N/A
|
|
| Net Income | ||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(0)
|
(1)
|
(3)
|
(1)
|
1
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-192%
|
(0)
+94%
|
(1)
-991%
|
(3)
-400%
|
(1)
+67%
|
1
N/A
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.08
-167%
|
0
N/A
|
-0.05
N/A
|
-0.26
-420%
|
-0.09
+65%
|
0.08
N/A
|
|