Balance Sheet

Assets

-2%

-4%

10Y

Currency: EUR

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Net Loans	168 532	154 992	159 369	288 926	190 830	335 273	395 189	374 033	379 235	376 974	376 625	344 023	339 002	350 010	364 713	411 902	407 196	418 788	505 165	504 929	495 197	486 051	480 242	425 033
Investments	67 214	59 561	73 717	153 866	64 345	135 494	134 790	147 811	187 240	177 729	229 250	221 698	244 024	261 530	282 431	290 823	286 043	317 233	337 736	389 328	319 833	330 959	338 990	418 580
PP&E Net	4 251	3 664	3 660	4 812	2 928	5 191	5 255	5 291	5 455	5 555	5 109	5 056	5 146	5 367	4 908	6 678	7 372	8 878	10 850	10 792	10 505	9 825	9 024	18 648
PP&E Gross	0	0	0	0	0	5 191	5 255	5 291	5 455	5 555	5 109	5 056	0	5 367	4 908	6 678	7 372	8 878	10 850	10 792	10 505	9 825	9 024	0
Accumulated Depreciation	0	0	0	0	0	3 543	3 754	4 162	4 551	4 925	5 301	5 732	0	6 435	6 789	4 846	6 781	7 089	8 394	8 749	9 054	9 028	9 424	0
Intangible Assets	706	621	0	722	455	8 307	7 457	6 951	6 773	6 352	6 038	3 572	3 354	3 281	3 334	3 685	4 914	5 156	5 040	5 768	5 611	5 852	6 163	0
Goodwill	745	546	0	1 627	926	17 464	19 694	18 838	19 217	8 689	8 681	3 899	3 899	3 914	4 059	4 056	4 227	4 055	3 154	3 574	3 626	3 672	3 697	0
Long-Term Investments	853	1 402	2 174	2 774	2 183	3 522	3 230	3 059	2 716	2 630	2 706	1 991	1 810	1 727	1 278	678	943	1 240	1 996	1 652	2 013	2 501	3 036	0
Customer Acceptances Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Long-Term Assets	0	0	4 267	6 164	1 471	5 905	5 878	11 800	6 049	12 359	9 968	11 087	11 457	11 422	11 443	13 826	15 235	14 245	45 879	16 675	15 248	12 865	11 933	12 656
Other Assets	36 178	37 097	11 418	31 509	6 988	32 861	39 390	39 741	38 043	29 936	22 829	17 980	15 769	18 341	18 563	18 747	18 621	15 524	17 735	22 647	29 607	37 004	40 996	29 327
Total Assets	280 733 N/A	260 215 -7%	274 600 +6%	534 379 +95%	291 781 -45%	572 959 +96%	636 133 +11%	624 844 -2%	658 757 +5%	639 483 -3%	673 582 +5%	624 179 -7%	647 343 +4%	676 496 +5%	725 100 +7%	796 861 +10%	787 790 -1%	816 102 +4%	1 002 614 +23%	1 069 003 +7%	974 587 -9%	963 570 -1%	933 285 -3%	959 887 +3%
Liabilities
Accounts Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 534	1 979	2 272	0	1 687	1 752	0
Accrued Liabilities	4 332	1 948	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	196	198	237	0	545	492	0
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	22 758	22 019	0	28 971	33 010	35 459	49 712	38 429	11 011	14 851	14 037	34 920	38 709	56 716
Total Deposits	158 233	136 749	214 741	260 253	162 687	274 280	269 243	254 183	273 924	276 051	249 425	239 382	282 876	267 349	313 087	364 374	361 790	375 203	502 074	584 900	538 467	462 934	417 943	563 519
Other Interest Bearing Liabilities	11 839	8 841	30 033	57 144	17 526	54 112	76 075	73 315	77 073	79 969	0	0	37 622	0	0	0	0	0	0	0	0	74 981	75 495	78 536
Other Current Liabilities	0	0	1 356	910	903	683	1 607	841	661	689	1 617	897	779	508	497	364	163	2 376	2 383	2 794	2 021	2 272	3 052	2 881
Total Current Liabilities	4 332	1 948	1 356	910	903	683	1 607	841	661	689	24 375	22 916	779	29 479	33 507	35 823	49 875	42 535	15 571	20 154	16 058	39 424	44 005	59 597
Long-Term Debt	56 551	58 511	0	115 577	80 029	139 891	188 280	185 243	179 983	160 245	178 527	158 097	123 768	128 409	113 203	116 527	102 440	105 750	117 061	110 304	117 623	144 265	142 968	1 053
Deferred Income Tax	0	0	0	1 032	571	3 180	2 854	2 124	2 608	3 380	1 877	1 339	1 692	1 859	1 541	2 145	2 228	1 866	2 745	1 922	0	1 488	1 714	0
Minority Interest	776	706	1 037	917	852	791	1 100	1 090	1 067	732	586	543	549	817	408	399	326	247	450	291	166	164	145	152
Other Liabilities	35 196	38 492	13 464	47 609	11 047	48 464	48 020	55 367	69 908	71 377	169 472	157 382	155 374	200 807	214 443	221 388	217 107	234 533	298 842	287 657	241 170	251 332	261 334	191 804
Total Liabilities	266 927 N/A	245 247 -8%	260 631 +6%	483 442 +85%	273 615 -43%	521 401 +91%	587 179 +13%	572 163 -3%	605 224 +6%	592 443 -2%	624 262 +5%	579 659 -7%	602 660 +4%	628 720 +4%	676 189 +8%	740 656 +10%	733 766 -1%	760 134 +4%	936 743 +23%	1 005 228 +7%	913 484 -9%	899 607 -2%	868 109 -4%	894 661 +3%
Equity
Common Stock	3 561	3 561	3 561	6 633	3 613	6 647	6 647	6 647	6 647	8 546	8 546	8 546	8 725	8 732	8 732	8 732	9 085	9 086	10 084	10 084	10 369	10 369	10 369	10 369
Retained Earnings	3 142	4 630	9 864	12 727	7 785	12 962	10 628	13 370	14 848	5 653	11 546	6 171	10 305	11 906	12 639	18 654	17 065	17 965	21 547	20 968	18 052	19 792	21 011	48 665
Additional Paid In Capital	5 764	5 404	0	30 771	5 559	33 457	33 102	33 102	33 102	36 143	30 934	30 934	27 349	27 349	27 349	26 006	24 768	25 075	27 444	27 286	28 053	28 003	27 601	0
Unrealized Security Profit/Loss	358	356	544	816	1 209	699	1 412	430	1 054	3 298	1 692	1 074	1 622	1 018	1 854	1 206	913	157	515	709	2 458	2 009	2 332	1 512
Treasury Stock	981	1 017	0	10	0	2 207	11	8	10	4	14	57	74	70	72	84	84	104	130	136	124	140	179	0
Other Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	877	2 117	4 103	4 103	4 103	7 441	6 282	7 211	7 948	8 706	7 704
Total Equity	13 806 N/A	14 968 +8%	13 969 -7%	50 937 +265%	18 166 -64%	51 558 +184%	48 954 -5%	52 681 +8%	53 533 +2%	47 040 -12%	49 320 +5%	44 520 -10%	44 683 +0%	47 776 +7%	48 911 +2%	56 205 +15%	54 024 -4%	55 968 +4%	65 871 +18%	63 775 -3%	61 103 -4%	63 963 +5%	65 176 +2%	65 226 +0%
Total Liabilities & Equity	280 733 N/A	260 215 -7%	274 600 +6%	534 379 +95%	291 781 -45%	572 959 +96%	636 133 +11%	624 844 -2%	658 757 +5%	639 483 -3%	673 582 +5%	624 179 -7%	647 343 +4%	676 496 +5%	725 100 +7%	796 861 +10%	787 790 -1%	816 102 +4%	1 002 614 +23%	1 069 003 +7%	974 587 -9%	963 570 -1%	933 285 -3%	959 887 +3%
Shares Outstanding
Common Shares Outstanding	7 240	6 899	7 237	13 566	13 566	13 131	13 563	13 566	13 566	16 431	16 428	16 424	16 770	16 785	16 784	16 782	17 493	17 483	19 388	19 400	18 965	18 257	17 778	17 778

Income Statement Balance Sheet Cash Flow Statement

Intesa Sanpaolo SpA
MIL:ISP

Balance Sheet

Balance Sheet Decomposition
Intesa Sanpaolo SpA

Balance Sheet
Intesa Sanpaolo SpA

See Also

Company

Help

Tools

Stocks

Intesa Sanpaolo SpA MIL:ISP

Balance Sheet

Balance Sheet Decomposition Intesa Sanpaolo SpA

Balance Sheet Intesa Sanpaolo SpA

See Also

Company

Help

Tools

Stocks

Intesa Sanpaolo SpA
MIL:ISP

Balance Sheet Decomposition
Intesa Sanpaolo SpA

Balance Sheet
Intesa Sanpaolo SpA