First Time Loading...

Watchlist Manager

Watchlist

Price: 3.769 EUR 0.96%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		8 188	8 984	9 065	9 815	9 805	9 281	9 721	9 238	9 341	9 201	8 836	8 615	8 094	7 605	7 066	6 704	6 892	7 087	7 296	6 700	7 223	7 094	6 959	6 653	6 929	6 919	7 293	7 413	8 002	8 290	8 198	7 558	7 947	8 043	8 514	11 835	11 444	13 534	15 462	16 936	17 144
Interest Income		8 188	12 230	12 311	15 951	17 308	14 735	16 381	14 148	13 989	13 734	13 199	12 865	12 185	11 519	11 018	10 506	10 481	10 554	10 460	10 486	10 474	10 383	10 334	10 193	10 044	9 799	9 874	10 183	10 337	10 643	10 630	10 473	10 533	10 738	11 349	13 877	17 211	22 322	27 837	14 646	24 631
Interest Expense		0	0	0	6 136	1 367	2 564	3 770	4 910	4 648	4 533	4 363	4 250	4 091	3 914	3 952	3 802	3 589	3 467	3 164	3 786	3 251	3 289	3 375	3 540	3 115	2 880	2 581	2 770	2 335	2 353	2 432	2 915	2 586	2 695	2 835	4 519	5 767	8 788	12 375	15 589	0
Non Interest Income		10 586	20 780	20 791	27 980	33 199	26 820	29 579	24 577	23 224	22 617	22 201	20 496	20 084	19 903	20 777	22 456	22 792	23 263	24 628	23 649	23 837	24 580	24 627	27 037	25 821	25 598	25 534	31 593	28 473	29 801	30 317	30 089	28 584	26 772	25 292	24 983	19 724	13 746	12 827	17 777	12 325
Revenue		18 774 N/A	29 764 +59%	29 856 +0%	37 795 +27%	43 004 +14%	36 101 -16%	39 300 +9%	33 815 -14%	32 565 -4%	31 818 -2%	31 037 -2%	29 111 -6%	28 178 -3%	27 508 -2%	27 843 +1%	29 160 +5%	29 684 +2%	30 350 +2%	31 924 +5%	30 349 -5%	31 060 +2%	31 674 +2%	31 586 0%	33 690 +7%	32 750 -3%	32 517 -1%	32 827 +1%	39 006 +19%	36 475 -6%	38 091 +4%	38 515 +1%	37 647 -2%	36 531 -3%	34 815 -5%	33 806 -3%	36 818 +9%	31 168 -15%	27 280 -12%	28 289 +4%	34 713 +23%	29 469 -15%
Pre-Tax Income
Loan Loss Provision		(7 035)	(6 613)	(6 405)	(4 117)	(3 708)	(3 449)	(2 726)	(2 751)	(2 634)	(2 686)	(2 870)	(3 026)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(913)	(1 529)	(1 765)
Non Interest Expense		(9 073)	(19 927)	(19 983)	(30 717)	(35 545)	(28 535)	(32 234)	(26 987)	(26 367)	(25 812)	(25 008)	(22 869)	(22 487)	(19 694)	(20 722)	(21 342)	(21 344)	(24 692)	(25 968)	(24 962)	(25 928)	(26 343)	(25 949)	(28 018)	(27 032)	(27 851)	(25 674)	(36 798)	(33 580)	(34 262)	(37 235)	(32 466)	(31 952)	(29 748)	(28 844)	(30 743)	(23 951)	(18 780)	(18 327)	(23 967)	(17 416)
Pre-Tax Income		2 666 N/A	3 224 +21%	3 468 +8%	2 961 -15%	3 751 +27%	4 117 +10%	4 340 +5%	4 077 -6%	3 564 -13%	3 320 -7%	3 159 -5%	3 216 +2%	3 221 +0%	6 105 +90%	6 130 +0%	7 818 +28%	8 340 +7%	5 658 -32%	5 956 +5%	5 387 -10%	5 132 -5%	5 331 +4%	5 637 +6%	5 672 +1%	5 718 +1%	4 666 -18%	7 153 +53%	2 208 -69%	2 895 +31%	3 829 +32%	1 280 -67%	5 181 +305%	4 579 -12%	5 067 +11%	4 962 -2%	6 075 +22%	7 217 +19%	8 500 +18%	9 962 +17%	10 746 +8%	11 817 +10%
Net Income
Tax Provision		(871)	(1 464)	(1 524)	(1 651)	(1 918)	(1 529)	(1 531)	(1 331)	(1 072)	(903)	(835)	(1 003)	(934)	(346)	(316)	(464)	(641)	(1 359)	(1 495)	(1 363)	(1 326)	(1 268)	(1 374)	(1 564)	(1 549)	(1 400)	(1 112)	(59)	(338)	(116)	(409)	(1 138)	(1 042)	(1 652)	(1 582)	(1 673)	(1 904)	(2 237)	(2 729)	(2 994)	(3 376)
Income from Continuing Operations		1 795	1 760	1 944	1 310	1 833	2 588	2 809	2 746	2 492	2 417	2 324	2 213	2 287	5 759	5 814	7 354	7 699	4 299	4 461	4 024	3 806	4 063	4 263	4 108	4 169	3 266	6 041	2 149	2 557	3 713	871	4 043	3 537	3 415	3 380	4 402	5 313	6 263	7 233	7 752	8 441
Income to Minority Interest		14	(14)	0	(59)	(77)	(83)	(93)	(67)	(84)	(110)	(112)	(89)	(55)	1	(16)	(38)	(33)	(42)	(21)	(22)	(19)	(4)	7	10	13	16	7	(8)	(30)	21	36	142	156	101	83	(23)	(27)	(41)	(41)	(28)	(30)
Net Income (Common)		(4 353) N/A	(4 252) +2%	(3 987) +6%	1 251 N/A	1 812 +45%	2 535 +40%	2 774 +9%	2 739 -1%	2 481 -9%	2 442 -2%	2 348 -4%	3 111 +32%	3 206 +3%	6 642 +107%	6 664 +0%	7 316 +10%	7 667 +5%	4 257 -44%	4 440 +4%	4 050 -9%	3 848 -5%	4 137 +8%	4 348 +5%	4 182 -4%	4 283 +2%	4 482 +5%	7 248 +62%	3 277 -55%	3 642 +11%	3 734 +3%	907 -76%	4 185 +361%	3 693 -12%	3 516 -5%	3 463 -2%	4 379 +26%	5 286 +21%	6 222 +18%	7 192 +16%	7 724 +7%	8 069 +4%
EPS (Diluted)		-0.25 N/A	-0.26 -4%	-0.24 +8%	0.08 N/A	0.1 +25%	0.14 +40%	0.15 +7%	0.16 +7%	0.14 -13%	0.14 N/A	0.14 N/A	0.18 +29%	0.19 +6%	0.39 +105%	0.42 +8%	0.44 +5%	0.45 +2%	0.25 -44%	0.2 -20%	0.24 +20%	0.21 -13%	0.25 +19%	0.27 +8%	0.24 -11%	0.25 +4%	0.25 N/A	0.38 +52%	0.17 -55%	0.19 +12%	0.2 +5%	0.05 -75%	0.22 +340%	0.19 -14%	0.18 -5%	0.18 N/A	0.23 +28%	0.28 +22%	0.39 +39%	0.35 -10%	0.42 +20%	0.44 +5%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 138,200+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.