Marzocchi Pompe SpA
MIL:MARP

Watchlist Manager
Marzocchi Pompe SpA Logo
Marzocchi Pompe SpA
MIL:MARP
Watchlist
Price: 2.08 EUR Market Closed
Market Cap: 13.6m EUR

Relative Value

The Relative Value of one MARP stock under the Base Case scenario is 3.25 EUR. Compared to the current market price of 2.08 EUR, Marzocchi Pompe SpA is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MARP Relative Value
Base Case
3.25 EUR
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
84
Median 3Y
0.5
Median 5Y
0.5
Industry
1.9
vs History
vs Industry
63
Median 3Y
8.7
Median 5Y
11.6
Industry
22.8
vs History
82
vs Industry
19
Median 3Y
7.1
Median 5Y
7
Industry
15.9
vs History
6
vs Industry
48
Median 3Y
4.9
Median 5Y
4.9
Industry
22.2
vs History
95
vs Industry
74
Median 3Y
1.1
Median 5Y
1.1
Industry
2.2
vs History
61
vs Industry
86
Median 3Y
0.4
Median 5Y
0.4
Industry
2
vs History
61
vs Industry
88
Median 3Y
0.8
Median 5Y
0.9
Industry
7
vs History
6
vs Industry
72
Median 3Y
3.2
Median 5Y
3.3
Industry
13.1
vs History
vs Industry
66
Median 3Y
4
Median 5Y
7.1
Industry
17.5
vs History
73
vs Industry
24
Median 3Y
4.5
Median 5Y
5.2
Industry
16.1
vs History
34
vs Industry
45
Median 3Y
7.8
Median 5Y
6.5
Industry
19.7
vs History
87
vs Industry
87
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5

Multiples Across Competitors

MARP Competitors Multiples
Marzocchi Pompe SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Marzocchi Pompe SpA
MIL:MARP
13.4m EUR 0.4 -7.6 10.7 -8.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116.1B USD 5.8 31.9 23.8 28.8
SE
Atlas Copco AB
STO:ATCO A
867.7B SEK 5.1 31.4 20 25.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.4 39.1
US
Barnes Group Inc
NYSE:B
80.7B USD 5.5 22.5 9.6 12.3
US
Illinois Tool Works Inc
NYSE:ITW
74B USD 4.7 24.5 18 19.7
SE
Sandvik AB
STO:SAND
395.6B SEK 3.3 26.8 15.2 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.3 19.2 24
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.9 33.7 19.6 24.3
P/E Multiple
Earnings Growth PEG
IT
Marzocchi Pompe SpA
MIL:MARP
Average P/E: 36 397
Negative Multiple: -7.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
31.9
10%
3.2
SE
Atlas Copco AB
STO:ATCO A
31.4
3%
10.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
56.6
20%
2.8
US
Barnes Group Inc
NYSE:B
22.5
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
24.5
0%
N/A
SE
Sandvik AB
STO:SAND
26.8
18%
1.5
CH
Schindler Holding AG
SIX:SCHP
33.3
10%
3.3
JP
Fanuc Corp
TSE:6954
38.2
11%
3.5
FI
K
Kone Oyj
OMXH:KNEBV
33.7
7%
4.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Marzocchi Pompe SpA
MIL:MARP
Average EV/EBITDA: 15 637.1
10.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.8
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18
3%
6
SE
Sandvik AB
STO:SAND
15.2
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Marzocchi Pompe SpA
MIL:MARP
Average EV/EBIT: 21 039.5
Negative Multiple: -8.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.8
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.2
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.7
4%
4.9
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4