Mondo TV Suisse SA
MIL:MSU
Income Statement
Earnings Waterfall
Mondo TV Suisse SA
Income Statement
Mondo TV Suisse SA
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
4
N/A
|
5
+23%
|
2
-50%
|
2
-39%
|
1
-11%
|
1
-10%
|
1
-10%
|
1
-9%
|
1
+48%
|
2
+16%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
|
| Operating Income |
1
N/A
|
2
+195%
|
1
-22%
|
0
-62%
|
0
+5%
|
0
-63%
|
0
-22%
|
0
+44%
|
0
-26%
|
(0)
N/A
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
1
N/A
|
1
+181%
|
1
-23%
|
0
-70%
|
0
+24%
|
0
-53%
|
0
-78%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
|
| Net Income | |||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Net Income (Common) |
0
N/A
|
1
+182%
|
1
-23%
|
0
-70%
|
0
+27%
|
0
-52%
|
0
-81%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
|
| EPS (Diluted) |
0.04
N/A
|
0.12
+200%
|
0.09
-25%
|
0.03
-67%
|
0.03
N/A
|
0.02
-33%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
|