M

Mondo TV Suisse SA
MIL:MSU

Watchlist Manager
Mondo TV Suisse SA
MIL:MSU
Watchlist
Price: 0.43 EUR
Market Cap: 4.3m EUR

Relative Value

There is not enough data to reliably calculate the relative value of MSU.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSU Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

MSU Competitors Multiples
Mondo TV Suisse SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Mondo TV Suisse SA
MIL:MSU
4.3m EUR 2.3 -24.2 26.1 -464.9
US
Netflix Inc
NASDAQ:NFLX
377.5B USD 8.6 35.9 13.2 30
US
Walt Disney Co
NYSE:DIS
198.6B USD 2.1 16.2 12.1 16.7
LU
Spotify Technology SA
NYSE:SPOT
104.5B USD 5.3 64 33.6 35.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
69.9B USD 1.9 145.8 5.1 57.2
NL
Universal Music Group NV
AEX:UMG
38.2B EUR 2.5 6.8 8.1 8.1
US
TKO Group Holdings Inc
NYSE:TKO
39.7B USD 9.2 173.6 29.3 42
US
Live Nation Entertainment Inc
NYSE:LYV
33.5B USD 1.4 103.1 16.9 24.9
CN
Tencent Music Entertainment Group
NYSE:TME
25.5B USD 5.5 16.1 114.9 114.9
US
Warner Music Group Corp
NASDAQ:WMG
16B USD 2.3 43.6 15 21.1
FR
Bollore SE
PAR:BOL
13.1B EUR 8.5 -7.8 -12.4 -11.8
P/E Multiple
Earnings Growth PEG
CH
M
Mondo TV Suisse SA
MIL:MSU
Average P/E: 67.2
Negative Multiple: -24.2
1 501%
N/A
US
Netflix Inc
NASDAQ:NFLX
35.9
25%
1.4
US
Walt Disney Co
NYSE:DIS
16.2
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
64
42%
1.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
145.8
N/A N/A
NL
Universal Music Group NV
AEX:UMG
6.8
2%
3.4
US
TKO Group Holdings Inc
NYSE:TKO
173.6
423%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
103.1
7%
14.7
CN
Tencent Music Entertainment Group
NYSE:TME
16.1
22%
0.7
US
Warner Music Group Corp
NASDAQ:WMG
43.6
40%
1.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.8
-39%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
M
Mondo TV Suisse SA
MIL:MSU
Average EV/EBITDA: 27.4
26.1
7 708%
0
US
Netflix Inc
NASDAQ:NFLX
13.2
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.1
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
33.6
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.3
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.9
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
114.9
22%
5.2
US
Warner Music Group Corp
NASDAQ:WMG
15
15%
1
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
M
Mondo TV Suisse SA
MIL:MSU
Average EV/EBIT: 38.9
Negative Multiple: -464.9
9 236%
N/A
US
Netflix Inc
NASDAQ:NFLX
30
25%
1.2
US
Walt Disney Co
NYSE:DIS
16.7
17%
1
LU
Spotify Technology SA
NYSE:SPOT
35.4
42%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.2
57%
1
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
42
34%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
24.9
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
114.9
23%
5
US
Warner Music Group Corp
NASDAQ:WMG
21.1
19%
1.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.8 N/A N/A