Next Re SIIQ SpA
MIL:NR
Balance Sheet
Balance Sheet Decomposition
Next Re SIIQ SpA
Next Re SIIQ SpA
Balance Sheet
Next Re SIIQ SpA
| Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
2
|
2
|
1
|
1
|
2
|
10
|
4
|
2
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
7
|
8
|
0
|
25
|
7
|
15
|
6
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
1
|
1
|
2
|
2
|
1
|
1
|
2
|
10
|
4
|
2
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
7
|
8
|
0
|
25
|
7
|
15
|
6
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
9
|
14
|
3
|
3
|
1
|
0
|
|
| Total Receivables |
10
|
9
|
11
|
11
|
12
|
15
|
14
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
2
|
3
|
1
|
2
|
2
|
1
|
1
|
|
| Accounts Receivables |
8
|
8
|
8
|
10
|
11
|
14
|
13
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
1
|
2
|
1
|
1
|
1
|
|
| Other Receivables |
2
|
1
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
|
| Inventory |
5
|
4
|
5
|
6
|
6
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
1
|
1
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
17
|
16
|
19
|
22
|
21
|
25
|
24
|
11
|
5
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
18
|
21
|
16
|
31
|
12
|
17
|
7
|
|
| PP&E Net |
14
|
13
|
16
|
16
|
13
|
23
|
24
|
0
|
9
|
15
|
15
|
18
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
|
| PP&E Gross |
14
|
13
|
16
|
16
|
13
|
23
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
2
|
2
|
|
| Accumulated Depreciation |
5
|
6
|
7
|
9
|
9
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
138
|
111
|
119
|
118
|
138
|
136
|
130
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
2
|
|
| Other Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
33
N/A
|
31
-5%
|
37
+17%
|
39
+7%
|
36
-8%
|
50
+39%
|
50
+2%
|
11
-79%
|
14
+32%
|
18
+29%
|
17
-8%
|
19
+16%
|
13
-34%
|
13
-1%
|
1
-88%
|
1
-60%
|
1
+133%
|
156
+11 460%
|
133
-14%
|
137
+3%
|
153
+12%
|
156
+2%
|
157
+1%
|
141
-10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7
|
6
|
9
|
10
|
8
|
10
|
8
|
0
|
1
|
2
|
2
|
3
|
3
|
3
|
0
|
0
|
1
|
1
|
2
|
4
|
0
|
1
|
1
|
1
|
|
| Accrued Liabilities |
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
6
|
7
|
7
|
8
|
6
|
7
|
4
|
0
|
0
|
0
|
1
|
2
|
3
|
1
|
0
|
0
|
0
|
3
|
2
|
3
|
53
|
1
|
2
|
0
|
|
| Other Current Liabilities |
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
1
|
2
|
1
|
|
| Total Current Liabilities |
16
|
16
|
18
|
20
|
16
|
19
|
17
|
1
|
1
|
3
|
3
|
5
|
6
|
4
|
0
|
0
|
1
|
4
|
5
|
7
|
57
|
3
|
4
|
2
|
|
| Long-Term Debt |
4
|
3
|
9
|
10
|
12
|
16
|
18
|
0
|
4
|
7
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
81
|
59
|
60
|
10
|
67
|
67
|
62
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
2
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
22
N/A
|
21
-3%
|
28
+33%
|
32
+11%
|
30
-5%
|
40
+35%
|
41
+2%
|
1
-98%
|
5
+614%
|
10
+108%
|
10
-4%
|
12
+23%
|
13
+6%
|
11
-18%
|
0
-96%
|
0
-53%
|
1
+448%
|
87
+7 900%
|
66
-24%
|
68
+3%
|
68
-1%
|
70
+4%
|
71
+2%
|
64
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
2
|
2
|
2
|
0
|
35
|
36
|
37
|
63
|
63
|
63
|
63
|
|
| Retained Earnings |
1
|
0
|
2
|
2
|
4
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
10
|
0
|
1
|
2
|
0
|
1
|
3
|
8
|
1
|
1
|
0
|
10
|
|
| Additional Paid In Capital |
3
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
35
|
34
|
23
|
23
|
23
|
23
|
23
|
|
| Treasury Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
11
N/A
|
10
-8%
|
8
-17%
|
8
-9%
|
6
-24%
|
9
+63%
|
9
N/A
|
10
+6%
|
9
-8%
|
8
-15%
|
7
-14%
|
7
+6%
|
0
N/A
|
2
N/A
|
1
-45%
|
0
-63%
|
0
-32%
|
69
+26 546%
|
67
-2%
|
68
+2%
|
85
+25%
|
85
+0%
|
86
+0%
|
76
-11%
|
|
| Total Liabilities & Equity |
33
N/A
|
31
-5%
|
37
+17%
|
39
+7%
|
36
-8%
|
50
+39%
|
50
+2%
|
11
-79%
|
14
+32%
|
18
+29%
|
17
-8%
|
19
+16%
|
13
-34%
|
13
-1%
|
1
-88%
|
1
-60%
|
1
+133%
|
156
+11 460%
|
133
-14%
|
137
+3%
|
153
+12%
|
156
+2%
|
157
+1%
|
141
-10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
10
|
10
|
11
|
22
|
22
|
22
|
22
|
|