Next Re SIIQ SpA
MIL:NR
Cash Flow Statement
Cash Flow Statement
Next Re SIIQ SpA
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Net Income |
1
|
2
|
2
|
1
|
0
|
(5)
|
(10)
|
(3)
|
0
|
(1)
|
1
|
(5)
|
(9)
|
(3)
|
2
|
2
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(2)
|
(2)
|
(2)
|
(0)
|
(2)
|
6
|
10
|
1
|
(3)
|
(1)
|
(2)
|
3
|
8
|
5
|
0
|
(0)
|
|
| Cash Interest Paid |
0
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
0
|
2
|
(1)
|
1
|
(1)
|
(3)
|
(5)
|
(1)
|
1
|
1
|
(3)
|
(1)
|
1
|
1
|
(0)
|
|
| Cash from Operating Activities |
(2)
N/A
|
1
N/A
|
2
+367%
|
0
-89%
|
(0)
N/A
|
0
N/A
|
(2)
N/A
|
(6)
-171%
|
(4)
+41%
|
0
N/A
|
0
-42%
|
(5)
N/A
|
(2)
+57%
|
3
N/A
|
3
-4%
|
1
-67%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(128)
|
(128)
|
(0)
|
(2)
|
(4)
|
(2)
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Other Items |
(10)
|
(10)
|
23
|
22
|
2
|
4
|
0
|
(2)
|
(15)
|
(11)
|
9
|
7
|
(0)
|
(0)
|
45
|
45
|
|
| Cash from Investing Activities |
(138)
N/A
|
(138)
0%
|
23
N/A
|
20
-15%
|
(2)
N/A
|
2
N/A
|
0
-75%
|
(14)
N/A
|
(15)
-2%
|
2
N/A
|
9
+401%
|
7
-21%
|
(0)
N/A
|
(0)
+23%
|
45
N/A
|
45
0%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
67
|
65
|
(1)
|
1
|
(2)
|
(2)
|
25
|
24
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
80
|
80
|
(23)
|
(23)
|
(2)
|
(2)
|
2
|
3
|
0
|
(1)
|
(1)
|
(7)
|
(7)
|
(0)
|
(46)
|
(46)
|
|
| Cash Paid for Dividends |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
148
N/A
|
144
-3%
|
(25)
N/A
|
(23)
+6%
|
(5)
+79%
|
(4)
+25%
|
26
N/A
|
27
+4%
|
0
-100%
|
(1)
N/A
|
(1)
-58%
|
(7)
-511%
|
(7)
+8%
|
(0)
+93%
|
(46)
-9 991%
|
(47)
-2%
|
|
| Change in Cash | |||||||||||||||||
| Net Change in Cash |
7
N/A
|
6
-16%
|
1
-91%
|
(4)
N/A
|
(8)
-113%
|
(2)
+73%
|
24
N/A
|
7
-71%
|
(18)
N/A
|
1
N/A
|
8
+485%
|
(5)
N/A
|
(9)
-82%
|
2
N/A
|
2
+3%
|
(1)
N/A
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
(130)
N/A
|
(128)
+2%
|
2
N/A
|
(2)
N/A
|
(4)
-115%
|
(2)
+53%
|
(2)
-14%
|
(18)
-730%
|
(4)
+81%
|
0
N/A
|
0
-42%
|
(5)
N/A
|
(2)
+57%
|
3
N/A
|
3
-4%
|
1
-69%
|
|