Neurosoft Software Production SA
MIL:NRST
Balance Sheet
Balance Sheet Decomposition
Neurosoft Software Production SA
Neurosoft Software Production SA
Balance Sheet
Neurosoft Software Production SA
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
1
|
2
|
0
|
0
|
0
|
2
|
2
|
4
|
3
|
2
|
3
|
2
|
1
|
2
|
4
|
1
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
3
|
2
|
1
|
2
|
4
|
1
|
1
|
|
| Cash Equivalents |
1
|
2
|
0
|
0
|
0
|
2
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
4
|
3
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
7
|
15
|
17
|
|
| Accounts Receivables |
2
|
4
|
3
|
2
|
2
|
2
|
2
|
3
|
4
|
3
|
4
|
4
|
4
|
4
|
7
|
15
|
17
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
|
| Other Current Assets |
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Total Current Assets |
3
|
8
|
5
|
3
|
3
|
5
|
6
|
9
|
9
|
7
|
8
|
7
|
6
|
7
|
12
|
17
|
20
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
1
|
1
|
1
|
3
|
3
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
1
|
1
|
1
|
3
|
3
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
|
| Intangible Assets |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
5
|
5
|
3
|
2
|
1
|
1
|
0
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4
N/A
|
10
+189%
|
7
-35%
|
5
-30%
|
4
-4%
|
7
+55%
|
9
+24%
|
11
+26%
|
13
+19%
|
13
+1%
|
13
+4%
|
13
-6%
|
10
-24%
|
9
-2%
|
14
+47%
|
20
+47%
|
24
+17%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
0
|
1
|
1
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
4
|
8
|
8
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
3
|
2
|
4
|
|
| Short-Term Debt |
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Other Current Liabilities |
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Total Current Liabilities |
1
|
2
|
3
|
3
|
3
|
4
|
3
|
3
|
2
|
2
|
3
|
5
|
5
|
4
|
8
|
12
|
13
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
3
+74%
|
4
+47%
|
3
-21%
|
3
-3%
|
5
+63%
|
3
-28%
|
4
+7%
|
4
+3%
|
4
+19%
|
5
+18%
|
7
+35%
|
7
-4%
|
5
-20%
|
8
+59%
|
14
+62%
|
15
+13%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
1
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
1
|
2
|
6
|
8
|
8
|
7
|
4
|
2
|
0
|
1
|
1
|
4
|
7
|
1
|
1
|
2
|
4
|
|
| Additional Paid In Capital |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2
N/A
|
8
+267%
|
3
-62%
|
2
-41%
|
2
-4%
|
2
+43%
|
5
+129%
|
7
+37%
|
9
+27%
|
9
-6%
|
8
-4%
|
6
-31%
|
3
-47%
|
4
+35%
|
5
+31%
|
7
+24%
|
8
+25%
|
|
| Total Liabilities & Equity |
4
N/A
|
10
+189%
|
7
-35%
|
5
-30%
|
4
-4%
|
7
+55%
|
9
+24%
|
11
+26%
|
13
+19%
|
13
+1%
|
13
+4%
|
13
-6%
|
10
-24%
|
9
-2%
|
14
+47%
|
20
+47%
|
24
+17%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
8
|
25
|
25
|
25
|
25
|
25
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
|