Neurosoft Software Production SA
MIL:NRST
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Neurosoft Software Production SA
MIL:NRST
|
GR |
|
Taylor Wimpey PLC
OTC:TWODY
|
UK |
|
Smiths News PLC
LSE:SNWS
|
UK |
|
C
|
CNB Corp
OTC:CNBW
|
US |
|
V
|
Valuedesign Inc
TSE:3960
|
JP |
|
H
|
Headway Advanced Materials Inc
TWSE:1776
|
TW |
|
Sweco AB (publ)
STO:SWEC B
|
SE |
|
V
|
Vistin Pharma ASA
OSE:VISTN
|
NO |
|
Novatti Group Ltd
ASX:NOV
|
AU |
|
S
|
Storskogen Group AB (publ)
LSE:0AA9
|
SE |
Income Statement
Earnings Waterfall
Neurosoft Software Production SA
Income Statement
Neurosoft Software Production SA
| Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4
N/A
|
4
+9%
|
3
-28%
|
3
+20%
|
3
-16%
|
3
0%
|
4
+21%
|
4
+3%
|
6
+60%
|
9
+53%
|
10
+15%
|
12
+12%
|
12
+8%
|
11
-11%
|
9
-21%
|
9
+0%
|
10
+12%
|
11
+14%
|
14
+24%
|
15
+7%
|
15
+1%
|
15
+1%
|
15
-2%
|
14
-6%
|
16
+13%
|
18
+17%
|
23
+24%
|
26
+11%
|
27
+7%
|
32
+16%
|
38
+20%
|
38
-1%
|
35
-8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(8)
|
(8)
|
(8)
|
(5)
|
(5)
|
(8)
|
(11)
|
(11)
|
(12)
|
(14)
|
(14)
|
(14)
|
(13)
|
(12)
|
(14)
|
(18)
|
(20)
|
(21)
|
(25)
|
(30)
|
(29)
|
(26)
|
|
| Gross Profit |
2
N/A
|
1
-44%
|
(2)
N/A
|
(1)
+67%
|
0
N/A
|
1
+11%
|
1
+160%
|
1
+7%
|
2
+63%
|
5
+102%
|
4
-16%
|
4
-4%
|
4
+9%
|
3
-24%
|
4
+31%
|
4
-9%
|
2
-54%
|
0
-75%
|
3
+512%
|
3
+13%
|
1
-56%
|
1
-11%
|
1
-46%
|
1
+86%
|
4
+203%
|
5
+41%
|
5
+6%
|
6
+6%
|
6
+5%
|
6
+9%
|
8
+31%
|
8
+1%
|
8
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(2)
-431%
|
(4)
-162%
|
(3)
+35%
|
(1)
+54%
|
(1)
+26%
|
0
N/A
|
0
N/A
|
1
+506%
|
3
+161%
|
3
-7%
|
3
+14%
|
3
-10%
|
2
-36%
|
3
+66%
|
2
-19%
|
(0)
N/A
|
(2)
-501%
|
(1)
+75%
|
(1)
-22%
|
(2)
-206%
|
(3)
-28%
|
(3)
-4%
|
(2)
+32%
|
1
N/A
|
2
+230%
|
2
-18%
|
2
-1%
|
2
+7%
|
2
-14%
|
2
+58%
|
2
-8%
|
2
-15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
(2)
-458%
|
(5)
-162%
|
(3)
+35%
|
(1)
+50%
|
(1)
+22%
|
0
N/A
|
0
+20%
|
1
+733%
|
3
+176%
|
3
-7%
|
3
+14%
|
3
-10%
|
2
-37%
|
3
+71%
|
2
-19%
|
(0)
N/A
|
(2)
-393%
|
(1)
+72%
|
(1)
-16%
|
(3)
-285%
|
(3)
+4%
|
(3)
+1%
|
(2)
+16%
|
1
N/A
|
2
+179%
|
2
-29%
|
2
0%
|
2
+7%
|
1
-17%
|
2
+60%
|
2
-9%
|
2
-16%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(0)
|
(2)
|
(5)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
2
|
3
|
3
|
2
|
1
|
2
|
1
|
(1)
|
(2)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
|
| Income to Minority Interest |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(2)
-354%
|
(5)
-154%
|
(3)
+33%
|
(1)
+61%
|
(1)
+25%
|
(0)
+97%
|
(0)
-100%
|
1
N/A
|
2
+277%
|
3
+13%
|
3
+13%
|
2
-36%
|
1
-64%
|
2
+171%
|
1
-22%
|
(1)
N/A
|
(2)
-178%
|
(0)
+86%
|
(1)
-81%
|
(3)
-367%
|
(3)
+4%
|
(3)
-4%
|
(2)
+24%
|
1
N/A
|
2
+122%
|
1
-36%
|
1
-2%
|
1
+2%
|
1
-17%
|
2
+59%
|
1
-11%
|
1
-21%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.08
-100%
|
-0.19
-138%
|
-0.12
+37%
|
-0.05
+58%
|
-0.03
+40%
|
0
N/A
|
0
N/A
|
0.03
N/A
|
0.1
+233%
|
0.11
+10%
|
0.12
+9%
|
0.08
-33%
|
0.03
-63%
|
0.08
+167%
|
0.06
-25%
|
-0.03
N/A
|
-0.08
-167%
|
-0.01
+88%
|
-0.02
-100%
|
-0.1
-400%
|
-0.1
N/A
|
-0.1
N/A
|
-0.08
+20%
|
0.04
N/A
|
0.08
+100%
|
0.05
-38%
|
0.05
N/A
|
0.05
N/A
|
0.04
-20%
|
0.07
+75%
|
0.06
-14%
|
0.05
-17%
|
|