Officina Stellare SpA
MIL:OS
Balance Sheet
Balance Sheet Decomposition
Officina Stellare SpA
Officina Stellare SpA
Balance Sheet
Officina Stellare SpA
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
|
| Total Receivables |
1
|
1
|
2
|
4
|
4
|
5
|
6
|
9
|
9
|
|
| Accounts Receivables |
0
|
0
|
1
|
1
|
2
|
3
|
4
|
6
|
6
|
|
| Other Receivables |
0
|
0
|
0
|
3
|
3
|
2
|
2
|
3
|
3
|
|
| Inventory |
1
|
2
|
4
|
7
|
7
|
9
|
12
|
14
|
16
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
2
|
3
|
6
|
12
|
13
|
16
|
21
|
26
|
27
|
|
| PP&E Net |
0
|
1
|
2
|
3
|
7
|
8
|
10
|
11
|
11
|
|
| PP&E Gross |
0
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
9
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
3
N/A
|
4
+59%
|
9
+103%
|
17
+93%
|
23
+34%
|
28
+22%
|
35
+27%
|
43
+22%
|
47
+11%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
0
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
2
|
2
|
3
|
4
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
2
|
1
|
3
|
3
|
6
|
7
|
|
| Other Current Liabilities |
0
|
0
|
1
|
0
|
5
|
6
|
8
|
7
|
8
|
|
| Total Current Liabilities |
0
|
1
|
3
|
4
|
9
|
12
|
16
|
20
|
24
|
|
| Long-Term Debt |
0
|
0
|
1
|
1
|
5
|
5
|
4
|
5
|
5
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Liabilities |
1
|
2
|
4
|
4
|
1
|
0
|
0
|
1
|
1
|
|
| Total Liabilities |
2
N/A
|
3
+96%
|
8
+143%
|
9
+20%
|
15
+53%
|
18
+22%
|
22
+22%
|
27
+27%
|
32
+15%
|
|
| Equity | ||||||||||
| Common Stock |
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
0
|
0
|
0
|
2
|
2
|
4
|
4
|
6
|
6
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
5
|
5
|
6
|
9
|
9
|
9
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
1
+2%
|
1
-16%
|
8
+732%
|
8
+9%
|
10
+23%
|
14
+36%
|
16
+14%
|
16
+2%
|
|
| Total Liabilities & Equity |
3
N/A
|
4
+59%
|
9
+103%
|
17
+93%
|
23
+34%
|
28
+22%
|
35
+27%
|
43
+22%
|
47
+11%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
|