Officina Stellare SpA
MIL:OS

Watchlist Manager
Officina Stellare SpA Logo
Officina Stellare SpA
MIL:OS
Watchlist
Price: 25.2 EUR 0.8% Market Closed
Market Cap: €152.5m

Relative Value

The Relative Value of one OS stock under the Base Case scenario is 12.25 EUR. Compared to the current market price of 25.2 EUR, Officina Stellare SpA is Overvalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OS Relative Value
Base Case
12.25 EUR
Overvaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

OS Competitors Multiples
Officina Stellare SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Officina Stellare SpA
MIL:OS
152.4m EUR 10.4 1 312.3 33.8 93.4
US
RTX Corp
LSE:0R2N
272.6B USD 3.1 40.5 21.9 32.2
US
Raytheon Technologies Corp
NYSE:RTX
266.9B USD 3 39.7 21.5 31.7
US
Boeing Co
NYSE:BA
183.1B USD 2 96.7 -59.2 -37.9
FR
Safran SA
PAR:SAF
143.4B EUR 4.9 33.4 23.7 31
NL
Airbus SE
PAR:AIR
143.9B EUR 2 27.6 15.5 23.9
US
Lockheed Martin Corp
NYSE:LMT
152.4B USD 2 30.4 17.8 21.7
UK
Rolls-Royce Holdings PLC
LSE:RR
111.2B GBP 5.7 19.4 26.5 33.7
US
Howmet Aerospace Inc
NYSE:HWM
104.7B USD 12.7 69.5 44.2 50.1
US
Northrop Grumman Corp
NYSE:NOC
103.5B USD 2.5 24.7 19.8 26.7
US
General Dynamics Corp
NYSE:GD
95.1B USD 1.8 22.6 16 18.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Officina Stellare SpA
MIL:OS
Average EV/EBITDA: 24.1
33.8
N/A N/A
US
RTX Corp
LSE:0R2N
21.9
10%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
21.5
10%
2.2
US
Boeing Co
NYSE:BA
Negative Multiple: -59.2 N/A N/A
FR
Safran SA
PAR:SAF
23.7
16%
1.5
NL
Airbus SE
PAR:AIR
15.5
19%
0.8
US
Lockheed Martin Corp
NYSE:LMT
17.8
7%
2.5
UK
Rolls-Royce Holdings PLC
LSE:RR
26.5
17%
1.6
US
Howmet Aerospace Inc
NYSE:HWM
44.2
14%
3.2
US
Northrop Grumman Corp
NYSE:NOC
19.8
7%
2.8
US
General Dynamics Corp
NYSE:GD
16
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Officina Stellare SpA
MIL:OS
Average EV/EBIT: 36.3
93.4
N/A N/A
US
RTX Corp
LSE:0R2N
32.2
16%
2
US
Raytheon Technologies Corp
NYSE:RTX
31.7
16%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -37.9 N/A N/A
FR
Safran SA
PAR:SAF
31
20%
1.5
NL
Airbus SE
PAR:AIR
23.9
29%
0.8
US
Lockheed Martin Corp
NYSE:LMT
21.7
9%
2.4
UK
Rolls-Royce Holdings PLC
LSE:RR
33.7
21%
1.6
US
Howmet Aerospace Inc
NYSE:HWM
50.1
14%
3.6
US
Northrop Grumman Corp
NYSE:NOC
26.7
9%
3
US
General Dynamics Corp
NYSE:GD
18.7
9%
2.1