Officina Stellare SpA
MIL:OS

Watchlist Manager
Officina Stellare SpA Logo
Officina Stellare SpA
MIL:OS
Watchlist
Price: 26.8 EUR 3.88% Market Closed
Market Cap: 162.1m EUR

Relative Value

The Relative Value of one OS stock under the Base Case scenario is hidden EUR. Compared to the current market price of 26.8 EUR, Officina Stellare SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
31
Median 3Y
5.6
Median 5Y
8.1
Industry
4.7
Forward
4.4
vs History
0
vs Industry
13
Median 3Y
139.2
Median 5Y
124.3
Industry
35.6
Forward
34.7
vs History
61
vs Industry
4
Median 3Y
23.6
Median 5Y
43.7
Industry
21.4
vs History
26
vs Industry
10
Median 3Y
-30.4
Median 5Y
-30.4
Industry
34.3
vs History
4
vs Industry
21
Median 3Y
5
Median 5Y
5.5
Industry
4.4
vs History
28
vs Industry
29
Median 3Y
5.9
Median 5Y
8.7
Industry
4.8
Forward
4.5
vs History
25
vs Industry
58
Median 3Y
8.6
Median 5Y
11.7
Industry
14.6
vs History
11
vs Industry
43
Median 3Y
17.6
Median 5Y
21.6
Industry
20.5
Forward
13.9
vs History
9
vs Industry
29
Median 3Y
43.5
Median 5Y
56.2
Industry
27.7
Forward
20.7
vs History
61
vs Industry
3
Median 3Y
24.3
Median 5Y
45.3
Industry
22.2
vs History
vs Industry
Median 3Y
-36.3
Median 5Y
-37.9
Industry
27.5
vs History
15
vs Industry
45
Median 3Y
1.9
Median 5Y
2.3
Industry
3

Multiples Across Competitors

OS Competitors Multiples
Officina Stellare SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Officina Stellare SpA
MIL:OS
162m EUR 11.1 1 395.6 35.9 99.2
US
Raytheon Technologies Corp
NYSE:RTX
251.1B USD 2.9 38.1 21.9 32.9
US
RTX Corp
LSE:0R2N
245.5B USD 2.9 37.2 21.4 32.3
NL
Airbus SE
PAR:AIR
160.8B EUR 2.2 31.7 18.8 28.5
US
Boeing Co
NYSE:BA
173B USD 2.1 -17 -30 -23.1
FR
Safran SA
PAR:SAF
128.8B EUR 4.4 29.8 21.6 28.2
UK
Rolls-Royce Holdings PLC
LSE:RR
101.2B GBP 5.2 17.5 23.9 30.5
US
Lockheed Martin Corp
NYSE:LMT
114.3B USD 1.6 27.2 16.7 21.3
US
General Dynamics Corp
NYSE:GD
92.8B USD 1.8 22 16 18.7
DE
Rheinmetall AG
XETRA:RHM
73.5B EUR 6.7 87.6 37.9 50.3
US
Howmet Aerospace Inc
NYSE:HWM
85.3B USD 10.7 58.9 38.5 44
P/E Multiple
Earnings Growth PEG
IT
Officina Stellare SpA
MIL:OS
Average P/E: 174.6
1 395.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
38.1
29%
1.3
US
RTX Corp
LSE:0R2N
37.2
28%
1.3
NL
Airbus SE
PAR:AIR
31.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -17 N/A N/A
FR
Safran SA
PAR:SAF
29.8
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.5
8%
2.2
US
Lockheed Martin Corp
NYSE:LMT
27.2
11%
2.5
US
General Dynamics Corp
NYSE:GD
22
12%
1.8
DE
Rheinmetall AG
XETRA:RHM
87.6
60%
1.5
US
Howmet Aerospace Inc
NYSE:HWM
58.9
23%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Officina Stellare SpA
MIL:OS
Average EV/EBITDA: 25.3
35.9
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
21.9
18%
1.2
US
RTX Corp
LSE:0R2N
21.4
18%
1.2
NL
Airbus SE
PAR:AIR
18.8
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30 N/A N/A
FR
Safran SA
PAR:SAF
21.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
23.9
17%
1.4
US
Lockheed Martin Corp
NYSE:LMT
16.7
10%
1.7
US
General Dynamics Corp
NYSE:GD
16
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
37.9
41%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
38.5
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Officina Stellare SpA
MIL:OS
Average EV/EBIT: 38.6
99.2
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
32.9
31%
1.1
US
RTX Corp
LSE:0R2N
32.3
31%
1
NL
Airbus SE
PAR:AIR
28.5
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -23.1 N/A N/A
FR
Safran SA
PAR:SAF
28.2
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
30.5
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.3
12%
1.8
US
General Dynamics Corp
NYSE:GD
18.7
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
50.3
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
44
20%
2.2