Rai Way SpA
MIL:RWAY

Watchlist Manager
Rai Way SpA Logo
Rai Way SpA
MIL:RWAY
Watchlist
Price: 5.54 EUR 0.54% Market Closed
Market Cap: 1.5B EUR

Intrinsic Value

The intrinsic value of one RWAY stock under the Base Case scenario is hidden EUR. Compared to the current market price of 5.54 EUR, Rai Way SpA is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

RWAY Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Rai Way SpA

Intrinsic Value History
Dive into the past to invest in the future

RWAY looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether RWAY usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about RWAY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RWAY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Rai Way SpA.

Explain Valuation
Compare RWAY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RWAY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rai Way SpA

Current Assets 89.2m
Cash & Short-Term Investments 10.5m
Receivables 78m
Other Current Assets 755.6k
Non-Current Assets 368.2m
PP&E 338.5m
Intangibles 25.9m
Other Non-Current Assets 3.8m
Current Liabilities 153.2m
Accounts Payable 29.1m
Accrued Liabilities 709.3k
Other Current Liabilities 123.4m
Non-Current Liabilities 154m
Long-Term Debt 126.5m
Other Non-Current Liabilities 27.6m
Efficiency

Free Cash Flow Analysis
Rai Way SpA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rai Way SpA

Revenue
278.9m EUR
Cost of Revenue
-1.3m EUR
Gross Profit
277.5m EUR
Operating Expenses
-144.5m EUR
Operating Income
133m EUR
Other Expenses
-43m EUR
Net Income
90m EUR
Fundamental Scores

RWAY Profitability Score
Profitability Due Diligence

Rai Way SpA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Exceptional Operating Margin
Positive 3Y Average ROIC
hidden
Profitability
Score

Rai Way SpA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

RWAY Solvency Score
Solvency Due Diligence

Rai Way SpA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
hidden
Solvency
Score

Rai Way SpA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RWAY Price Targets Summary
Rai Way SpA

Wall Street analysts forecast RWAY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RWAY is 7.04 EUR with a low forecast of 6.26 EUR and a high forecast of 7.88 EUR.

Lowest
Price Target
6.26 EUR
13% Upside
Average
Price Target
7.04 EUR
27% Upside
Highest
Price Target
7.88 EUR
42% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RWAY is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RWAY stock?

The intrinsic value of one RWAY stock under the Base Case scenario is hidden EUR.

Is RWAY stock undervalued or overvalued?

Compared to the current market price of 5.54 EUR, Rai Way SpA is hidden .

Back to Top