First Time Loading...

Rai Way SpA
MIL:RWAY

Watchlist Manager
Rai Way SpA Logo
Rai Way SpA
MIL:RWAY
Watchlist
Price: 5.26 EUR -1.68% Market Closed
Updated: May 16, 2024

Intrinsic Value

Rai Way SpA engages in the management and development of the terrestrial broadcast infrastructure, which carries the television and radio signals of Rai. [ Read More ]

The intrinsic value of one RWAY stock under the Base Case scenario is 4.81 EUR. Compared to the current market price of 5.26 EUR, Rai Way SpA is Overvalued by 8%.

Key Points:
RWAY Intrinsic Value
Base Case
4.81 EUR
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Rai Way SpA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RWAY stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Rai Way SpA

Provide an overview of the primary business activities
of Rai Way SpA.

What unique competitive advantages
does Rai Way SpA hold over its rivals?

What risks and challenges
does Rai Way SpA face in the near future?

Summarize the latest earnings call
of Rai Way SpA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rai Way SpA.

Provide P/S
for Rai Way SpA.

Provide P/E
for Rai Way SpA.

Provide P/OCF
for Rai Way SpA.

Provide P/FCFE
for Rai Way SpA.

Provide P/B
for Rai Way SpA.

Provide EV/S
for Rai Way SpA.

Provide EV/GP
for Rai Way SpA.

Provide EV/EBITDA
for Rai Way SpA.

Provide EV/EBIT
for Rai Way SpA.

Provide EV/OCF
for Rai Way SpA.

Provide EV/FCFF
for Rai Way SpA.

Provide EV/IC
for Rai Way SpA.

Show me price targets
for Rai Way SpA made by professional analysts.

What are the Revenue projections
for Rai Way SpA?

How accurate were the past Revenue estimates
for Rai Way SpA?

What are the Net Income projections
for Rai Way SpA?

How accurate were the past Net Income estimates
for Rai Way SpA?

What are the EPS projections
for Rai Way SpA?

How accurate were the past EPS estimates
for Rai Way SpA?

What are the EBIT projections
for Rai Way SpA?

How accurate were the past EBIT estimates
for Rai Way SpA?

Compare the revenue forecasts
for Rai Way SpA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rai Way SpA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rai Way SpA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rai Way SpA compared to its peers.

Compare the P/E ratios
of Rai Way SpA against its peers.

Discuss the investment returns and shareholder value creation
comparing Rai Way SpA with its peers.

Analyze the financial leverage
of Rai Way SpA compared to its main competitors.

Show all profitability ratios
for Rai Way SpA.

Provide ROE
for Rai Way SpA.

Provide ROA
for Rai Way SpA.

Provide ROIC
for Rai Way SpA.

Provide ROCE
for Rai Way SpA.

Provide Gross Margin
for Rai Way SpA.

Provide Operating Margin
for Rai Way SpA.

Provide Net Margin
for Rai Way SpA.

Provide FCF Margin
for Rai Way SpA.

Show all solvency ratios
for Rai Way SpA.

Provide D/E Ratio
for Rai Way SpA.

Provide D/A Ratio
for Rai Way SpA.

Provide Interest Coverage Ratio
for Rai Way SpA.

Provide Altman Z-Score Ratio
for Rai Way SpA.

Provide Quick Ratio
for Rai Way SpA.

Provide Current Ratio
for Rai Way SpA.

Provide Cash Ratio
for Rai Way SpA.

What is the historical Revenue growth
over the last 5 years for Rai Way SpA?

What is the historical Net Income growth
over the last 5 years for Rai Way SpA?

What is the current Free Cash Flow
of Rai Way SpA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rai Way SpA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rai Way SpA

Current Assets 111.3m
Cash & Short-Term Investments 34.4m
Receivables 76.2m
Other Current Assets 773k
Non-Current Assets 359m
Long-Term Investments 900k
PP&E 330.4m
Intangibles 24.7m
Other Non-Current Assets 2.9m
Current Liabilities 136.6m
Accounts Payable 65m
Accrued Liabilities 1.4m
Other Current Liabilities 70.2m
Non-Current Liabilities 145m
Long-Term Debt 117.9m
Other Non-Current Liabilities 27.1m
Efficiency

Earnings Waterfall
Rai Way SpA

Revenue
271.9m EUR
Cost of Revenue
-1.3m EUR
Gross Profit
270.6m EUR
Operating Expenses
-144.3m EUR
Operating Income
126.3m EUR
Other Expenses
-39.5m EUR
Net Income
86.7m EUR

Free Cash Flow Analysis
Rai Way SpA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

RWAY Profitability Score
Profitability Due Diligence

Rai Way SpA's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
77/100
Profitability
Score

Rai Way SpA's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

RWAY Solvency Score
Solvency Due Diligence

Rai Way SpA's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
70/100
Solvency
Score

Rai Way SpA's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RWAY Price Targets Summary
Rai Way SpA

Wall Street analysts forecast RWAY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RWAY is 7.17 EUR with a low forecast of 6.36 EUR and a high forecast of 8.93 EUR.

Lowest
Price Target
6.36 EUR
21% Upside
Average
Price Target
7.17 EUR
36% Upside
Highest
Price Target
8.93 EUR
70% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

RWAY Price
Rai Way SpA

1M 1M
+2%
6M 6M
+6%
1Y 1Y
-7%
3Y 3Y
+13%
5Y 5Y
+35%
10Y 10Y
+136%
Annual Price Range
5.26
52w Low
4.625
52w High
5.67
Price Metrics
Average Annual Return 9.87%
Standard Deviation of Annual Returns 20.56%
Max Drawdown -36%
Shares Statistics
Market Capitalization 1.4B EUR
Shares Outstanding 268 374 644
Percentage of Shares Shorted
N/A

RWAY Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Rai Way SpA Logo
Rai Way SpA

Country

Italy

Industry

Media

Market Cap

1.4B EUR

Dividend Yield

5.99%

Description

Rai Way SpA engages in the management and development of the terrestrial broadcast infrastructure, which carries the television and radio signals of Rai. The company is headquartered in Rome, Roma and currently employs 606 full-time employees. The company went IPO on 2014-11-19. The firm is a network operator of the RAI Group. The company is active in the planning, installing, operating, managing and maintaining its transmission and broadcasting network of data, voice and video. Rai Way SpA business activities are divided into two areas: the management of the television and radio transmission and broadcasting networks of RAI television, and the supply of services for business clients, such as tower rental, terrestrial and satellite broadcasting of signals, management of transmission services and network services. In addition, the Company, through its transmission network Waynet, offers services for video and audio contributions.

Contact

ROMA
Rome
Via Teulada 66
+390687408198.0
http://www.raiway.it

IPO

2014-11-19

Employees

606

Officers

CEO & Director
Mr. Roberto Cecatto
Chief Financial Officer
Mr. Adalberto Pellegrino
Chief Technology Officer
Michele Frosi
Head of Investor Relations & Chief Corporate Development Officer
Mr. Giancarlo Benucci
Chief Legal & Corporate Affairs and Board Secretary
Mr. Giorgio Cogliati
CEO of Institutional Relations & External Communication and Chief Staff
Pietro Grignani
Show More
Chief Human Resources Officer
Stefania Cinque
Chief Datacenter Officer
Mr. Luca Beltramino
Chief Business Development Officer
Umberto Babuscio
Show Less

See Also

Discover More
What is the Intrinsic Value of one RWAY stock?

The intrinsic value of one RWAY stock under the Base Case scenario is 4.81 EUR.

Is RWAY stock undervalued or overvalued?

Compared to the current market price of 5.26 EUR, Rai Way SpA is Overvalued by 8%.