Rai Way SpA
MIL:RWAY
Intrinsic Value
Rai Way SpA engages in the management and development of the terrestrial broadcast infrastructure, which carries the television and radio signals of Rai. [ Read More ]
The intrinsic value of one RWAY stock under the Base Case scenario is 4.81 EUR. Compared to the current market price of 5.26 EUR, Rai Way SpA is Overvalued by 8%.
Valuation Backtest
Rai Way SpA
Run backtest to discover the historical profit from buying and selling RWAY stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Rai Way SpA
Current Assets | 111.3m |
Cash & Short-Term Investments | 34.4m |
Receivables | 76.2m |
Other Current Assets | 773k |
Non-Current Assets | 359m |
Long-Term Investments | 900k |
PP&E | 330.4m |
Intangibles | 24.7m |
Other Non-Current Assets | 2.9m |
Current Liabilities | 136.6m |
Accounts Payable | 65m |
Accrued Liabilities | 1.4m |
Other Current Liabilities | 70.2m |
Non-Current Liabilities | 145m |
Long-Term Debt | 117.9m |
Other Non-Current Liabilities | 27.1m |
Earnings Waterfall
Rai Way SpA
Revenue
|
271.9m
EUR
|
Cost of Revenue
|
-1.3m
EUR
|
Gross Profit
|
270.6m
EUR
|
Operating Expenses
|
-144.3m
EUR
|
Operating Income
|
126.3m
EUR
|
Other Expenses
|
-39.5m
EUR
|
Net Income
|
86.7m
EUR
|
Free Cash Flow Analysis
Rai Way SpA
RWAY Profitability Score
Profitability Due Diligence
Rai Way SpA's profitability score is 77/100. The higher the profitability score, the more profitable the company is.
Score
Rai Way SpA's profitability score is 77/100. The higher the profitability score, the more profitable the company is.
RWAY Solvency Score
Solvency Due Diligence
Rai Way SpA's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Score
Rai Way SpA's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RWAY Price Targets Summary
Rai Way SpA
According to Wall Street analysts, the average 1-year price target for RWAY is 7.17 EUR with a low forecast of 6.36 EUR and a high forecast of 8.93 EUR.
Shareholder Return
RWAY Price
Rai Way SpA
Average Annual Return | 9.87% |
Standard Deviation of Annual Returns | 20.56% |
Max Drawdown | -36% |
Market Capitalization | 1.4B EUR |
Shares Outstanding | 268 374 644 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Rai Way SpA engages in the management and development of the terrestrial broadcast infrastructure, which carries the television and radio signals of Rai. The company is headquartered in Rome, Roma and currently employs 606 full-time employees. The company went IPO on 2014-11-19. The firm is a network operator of the RAI Group. The company is active in the planning, installing, operating, managing and maintaining its transmission and broadcasting network of data, voice and video. Rai Way SpA business activities are divided into two areas: the management of the television and radio transmission and broadcasting networks of RAI television, and the supply of services for business clients, such as tower rental, terrestrial and satellite broadcasting of signals, management of transmission services and network services. In addition, the Company, through its transmission network Waynet, offers services for video and audio contributions.
Officers
The intrinsic value of one RWAY stock under the Base Case scenario is 4.81 EUR.
Compared to the current market price of 5.26 EUR, Rai Way SpA is Overvalued by 8%.