Rai Way SpA banner

Rai Way SpA
MIL:RWAY

Watchlist Manager
Rai Way SpA Logo
Rai Way SpA
MIL:RWAY
Watchlist
Price: 6.1 EUR -1.13%
Market Cap: €1.7B

Multiples-Based Value

The Multiples-Based Value of one RWAY stock under the Base Case scenario is hidden EUR. Compared to the current market price of 6.1 EUR, Rai Way SpA is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RWAY Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

RWAY Competitors Multiples
Rai Way SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Rai Way SpA
MIL:RWAY
1.6B EUR 5.8 18.5 8.8 12.6
US
Fox Corp
NASDAQ:FOXA
26.6B USD 1.6 14 8.8 9.9
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -39.2 11.3 15.3
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
LU
RTL Group SA
XETRA:RRTL
5.8B EUR 1 5.9 12.5 37.4
JP
TBS Holdings Inc
TSE:9401
900.2B JPY 2.1 16.1 21.2 38.5
US
Nexstar Media Group Inc
NASDAQ:NXST
5.6B USD 1.1 60.8 7 13.4
JP
Nippon Television Holdings Inc
TSE:9404
777.1B JPY 1.6 12.4 7.1 8.3
UK
ITV PLC
LSE:ITV
2.9B GBP 0.8 13.3 5.8 7.1
JP
Fuji Media Holdings Inc
TSE:4676
620.5B JPY 1.9 -49.8 161.3 -64.4
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.5 25.5 19.4 23.3
P/E Multiple
Earnings Growth PEG
IT
Rai Way SpA
MIL:RWAY
Average P/E: 20.8
18.5
3%
6.2
US
Fox Corp
NASDAQ:FOXA
14
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -39.2 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
LU
RTL Group SA
XETRA:RRTL
5.9
-24%
N/A
JP
TBS Holdings Inc
TSE:9401
16.1
7%
2.3
US
Nexstar Media Group Inc
NASDAQ:NXST
60.8
115%
0.5
JP
N
Nippon Television Holdings Inc
TSE:9404
12.4
14%
0.9
UK
ITV PLC
LSE:ITV
13.3
20%
0.7
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -49.8 N/A N/A
SA
M
MBC Group CJSC
SAU:4072
25.5
15%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Rai Way SpA
MIL:RWAY
Average EV/EBITDA: 24.5
8.8
5%
1.8
US
Fox Corp
NASDAQ:FOXA
8.8
0%
N/A
US
V
ViacomCBS Inc
LSE:0A65
11.3
11%
1
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
12.5
32%
0.4
JP
TBS Holdings Inc
TSE:9401
21.2
9%
2.4
US
Nexstar Media Group Inc
NASDAQ:NXST
7
7%
1
JP
N
Nippon Television Holdings Inc
TSE:9404
7.1
7%
1
UK
ITV PLC
LSE:ITV
5.8
2%
2.9
JP
Fuji Media Holdings Inc
TSE:4676
161.3
16%
10.1
SA
M
MBC Group CJSC
SAU:4072
19.4
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Rai Way SpA
MIL:RWAY
Average EV/EBIT: 17.3
12.6
4%
3.2
US
Fox Corp
NASDAQ:FOXA
9.9
0%
N/A
US
V
ViacomCBS Inc
LSE:0A65
15.3
10%
1.5
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
37.4
80%
0.5
JP
TBS Holdings Inc
TSE:9401
38.5
N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
13.4
23%
0.6
JP
N
Nippon Television Holdings Inc
TSE:9404
8.3
N/A N/A
UK
ITV PLC
LSE:ITV
7.1
-2%
N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -64.4 N/A N/A
SA
M
MBC Group CJSC
SAU:4072
23.3
55%
0.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett