Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
RWY ReWay Group SpA

ReWay Group SpA
MIL:RWY

Watchlist Manager
ReWay Group SpA
MIL:RWY
Watchlist
Price: 10.3 EUR Market Closed
Market Cap: €389.9m
Write Note Create Alert

DCF Value

The DCF Value for ReWay Group SpA (RWY) under the Base Case is EUR. Compared with the current market price of 10.3 EUR, the stock appears .

Key assumptions
RWY DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 12.5%
Net Margin 8.7%10.3%
Cash Flow Conversion 89%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 8.1%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue RWY Research

Summary
RWY intrinsic value, competitors valuation, and company profile.
DCF Valuation
RWY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RWY stock valuation using valuation multiples.
Wall St Estimates
RWY price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RWY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other ReWay Group SpA listings:
F • EUR
IR0