Odawara Engineering Co Ltd
TSE:6149
Intrinsic Value
Odawara Engineering Co., Ltd. engages in the design, manufacturing, development and sale of motor winding equipment and assembling systems. [ Read More ]
The intrinsic value of one
Odawara Engineering Co Ltd
stock under the Base Case scenario is
3 436.82
JPY.
Compared to the current market price of 1 810 JPY,
Odawara Engineering Co Ltd
is
Undervalued by 47%.
Odawara Engineering Co Ltd's market capitalization is 10.3B JPY.
Odawara Engineering Co Ltd stock price is 1 810 JPY.
Odawara Engineering Co Ltd stock price (1810 JPY) is 47% less than its Intrinsic Value (3 436.82 JPY).
Odawara Engineering Co Ltd stock price (1810 JPY) is 62% less than its DCF Value (4 805.39 JPY). Open DCF Valuation
Odawara Engineering Co Ltd stock price (1810 JPY) is 12% less than its Relative Value (2 068.25 JPY). Open Relative Valuation
Odawara Engineering Co Ltd.
Odawara Engineering Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 10%.
Odawara Engineering Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 10%.
Odawara Engineering Co Ltd's Revenue has grown by 4% over the past 12 months.
Odawara Engineering Co Ltd has positive Operating Income for the last twelve months.
Odawara Engineering Co Ltd has positive Net Income for the last twelve months.
Odawara Engineering Co Ltd's ROE (Return on Equity) has increased in the last 3 years from 5% to 10%.
Odawara Engineering Co Ltd's ROIC (Return on Invested Capital) has increased in the last 3 years from 4% to 10%.
Odawara Engineering Co Ltd has positive three-year average ROE (Return on Equity): 7%. The company is efficient at transforming stockholders' equity into net income.
Odawara Engineering Co Ltd's Revenue has been growing by 9% per year for the last 3 years.
Odawara Engineering Co Ltd has positive three-year average ROIC (Return on Invested Capital): 6%. The company is efficient at using invested capital to generate operating income.
Odawara Engineering Co Ltd's Altman Z-Score is equal to 2.22.
Odawara Engineering Co Ltd has positive Gross Profit for the last twelve months.
Odawara Engineering Co Ltd has positive Free Cash Flow for the last twelve months.
Odawara Engineering Co Ltd's short-term assets (21B JPY) exceed its short-term liabilties (11B JPY).
Odawara Engineering Co Ltd's long-term assets (27B JPY) exceed its long-term liabilties (11B JPY).
Odawara Engineering Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.
Odawara Engineering Co Ltd has negative Net Debt. This means that the company has more cash and short-term investments (8B JPY) than debt (5m JPY).
Odawara Engineering Co Ltd earns more than enough operating income (2B JPY) to safely cover interest payments on its debt (3m JPY).
Valuation Backtest
Odawara Engineering Co Ltd
Run backtest to discover the historical profit from buying and selling
Odawara Engineering Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Odawara Engineering Co Ltd
Balance Sheet Decomposition
Odawara Engineering Co Ltd
| Current Assets | 20.9B |
| Cash & Short-Term Investments | 8.1B |
| Receivables | 4.1B |
| Other Current Assets | 8.7B |
| Non-Current Assets | 5.8B |
| Long-Term Investments | 426.6m |
| PP&E | 4.8B |
| Intangibles | 67.5m |
| Other Non-Current Assets | 491.5m |
| Current Liabilities | 10.8B |
| Accounts Payable | 3.2B |
| Accrued Liabilities | 64.4m |
| Other Current Liabilities | 7.5B |
| Non-Current Liabilities | 259m |
| Long-Term Debt | 5.2m |
| Other Non-Current Liabilities | 253.9m |
Earnings Waterfall
Odawara Engineering Co Ltd
|
Revenue
|
14.7B
JPY
|
|
Cost of Revenue
|
-10.1B
JPY
|
|
Gross Profit
|
4.6B
JPY
|
|
Operating Expenses
|
-2.6B
JPY
|
|
Operating Income
|
2B
JPY
|
|
Other Expenses
|
-481m
JPY
|
|
Net Income
|
1.5B
JPY
|
Free Cash Flow Analysis
Odawara Engineering Co Ltd
Profitability Score
Profitability Due Diligence
Odawara Engineering Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Odawara Engineering Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Odawara Engineering Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Score
Odawara Engineering Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Odawara Engineering Co Ltd
Shareholder Return
Price
Odawara Engineering Co Ltd
| Average Annual Return | -5.03% |
| Standard Deviation of Annual Returns | 37.88% |
| Max Drawdown | -67% |
| Market Capitalization | 10.3B JPY |
| Shares Outstanding | 5 691 440 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Odawara Engineering Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Odawara Engineering Co., Ltd. engages in the design, manufacturing, development and sale of motor winding equipment and assembling systems. The company is headquartered in Ashigarakami-Gun, Kanagawa-Ken and currently employs 468 full-time employees. The firm operates through two business segments. The Winding Machine segment is engaged in manufacture and sales of winding equipment for motors and coils. The Blowers and Household Equipment segment manufactures and sells household related equipment like small blowers and waterproof lighting equipment, etc.
Contact
IPO
Employees
Officers
The intrinsic value of one
Odawara Engineering Co Ltd
stock under the Base Case scenario is
3 436.82
JPY.
Compared to the current market price of 1 810 JPY,
Odawara Engineering Co Ltd
is
Undervalued by 47%.
You don't have any saved screeners yet
