SosTravel.com SpA
MIL:SOS
Cash Flow Statement
Cash Flow Statement
SosTravel.com SpA
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
0
|
(0)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
1
|
1
|
0
|
0
|
0
|
(2)
|
(1)
|
1
|
1
|
(0)
|
(1)
|
|
| Cash from Operating Activities |
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+20%
|
(0)
+12%
|
(1)
-208%
|
(2)
-175%
|
(1)
+66%
|
1
N/A
|
2
+76%
|
1
-64%
|
(1)
N/A
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+36%
|
(0)
+51%
|
(0)
+61%
|
(0)
+10%
|
(0)
-158%
|
(0)
+5%
|
(0)
+42%
|
(1)
-401%
|
(1)
+3%
|
(0)
+97%
|
(0)
-198%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Other |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
3
+3%
|
0
-94%
|
1
+466%
|
1
-16%
|
(0)
N/A
|
(0)
-23%
|
(1)
-23%
|
(1)
-25%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
(2)
N/A
|
(1)
+58%
|
(1)
+11%
|
3
N/A
|
3
+5%
|
(1)
N/A
|
(1)
-30%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-74%
|
(2)
N/A
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(2)
N/A
|
(1)
+58%
|
(1)
+21%
|
(0)
+52%
|
(0)
-11%
|
(1)
-198%
|
(3)
-133%
|
(1)
+55%
|
0
N/A
|
1
+332%
|
0
-72%
|
(1)
N/A
|
|