S

SosTravel.com SpA
MIL:SOS

Watchlist Manager
SosTravel.com SpA
MIL:SOS
Watchlist
Price: 0.493 EUR 0.61% Market Closed
Market Cap: 6.5m EUR

Relative Value

The Relative Value of one SOS stock under the Base Case scenario is 0.917 EUR. Compared to the current market price of 0.493 EUR, SosTravel.com SpA is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOS Relative Value
Base Case
0.917 EUR
Undervaluation 46%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
73
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
Forward
0.3
vs History
vs Industry
39
Median 3Y
-19.4
Median 5Y
-4.6
Industry
17.2
Forward
-16.2
vs History
vs Industry
49
Median 3Y
-6
Median 5Y
-7.8
Industry
11.1
vs History
vs Industry
25
Median 3Y
-9.9
Median 5Y
-9.1
Industry
15.4
vs History
92
vs Industry
34
Median 3Y
3.1
Median 5Y
2.3
Industry
1.8
vs History
98
vs Industry
74
Median 3Y
0.6
Median 5Y
0.8
Industry
1.6
Forward
0.3
vs History
63
vs Industry
35
Median 3Y
7
Median 5Y
4.9
Industry
3.5
vs History
46
vs Industry
20
Median 3Y
23.2
Median 5Y
18.7
Industry
8.9
Forward
31.9
vs History
vs Industry
3
Median 3Y
-46.9
Median 5Y
-4.7
Industry
12.7
Forward
-21.3
vs History
vs Industry
49
Median 3Y
-6
Median 5Y
-8.1
Industry
10.5
vs History
vs Industry
37
Median 3Y
-4.2
Median 5Y
-5.4
Industry
12.7
vs History
96
vs Industry
48
Median 3Y
2.1
Median 5Y
2.1
Industry
1.4

Multiples Across Competitors

SOS Competitors Multiples
SosTravel.com SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
SosTravel.com SpA
MIL:SOS
6.5m EUR 0.3 -23.5 19.6 -49.3
US
Alphabet Inc
NASDAQ:GOOGL
3.9T USD 10.2 31.6 26.9 31
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.5 27.5 16 19.5
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 7 23.3 21.9 21.9
CN
Baidu Inc
NASDAQ:BIDU
49.3B USD 2.6 41 22.6 22.6
CN
Kuaishou Technology
HKEX:1024
310.8B HKD 2 16.1 12.4 12.4
JP
LY Corp
XMUN:YOJ
32.5B EUR 3 29.1 20.3 31.6
KR
Naver Corp
KRX:035420
37.5T KRW 3.2 17.2 14.6 14.6
NL
Nebius Group NV
NASDAQ:NBIS
25.2B USD 5 897.2 9 316.5 -6 838.3 -3 902.9
US
Pinterest Inc
NYSE:PINS
18.3B USD 4.5 9.2 51.2 55.8
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.9 13.6 21.1
P/E Multiple
Earnings Growth PEG
IT
S
SosTravel.com SpA
MIL:SOS
Average P/E: 952.5
Negative Multiple: -23.5
58%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
31.6
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
27.5
12%
2.3
CN
Tencent Holdings Ltd
HKEX:700
23.3
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
41
1%
41
CN
Kuaishou Technology
HKEX:1024
16.1
22%
0.7
JP
L
LY Corp
XMUN:YOJ
29.1
11%
2.6
KR
Naver Corp
KRX:035420
17.2
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
9 316.5
N/A N/A
US
Pinterest Inc
NYSE:PINS
9.2
-7%
N/A
JP
Z Holdings Corp
TSE:4689
13.9
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
S
SosTravel.com SpA
MIL:SOS
Average EV/EBITDA: 21.9
19.6
7%
2.8
US
Alphabet Inc
NASDAQ:GOOGL
26.9
26%
1
US
Meta Platforms Inc
NASDAQ:META
16
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
21.9
28%
0.8
CN
Baidu Inc
NASDAQ:BIDU
22.6
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
12.4
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
KR
Naver Corp
KRX:035420
14.6
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 838.3 N/A N/A
US
Pinterest Inc
NYSE:PINS
51.2
109%
0.5
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
S
SosTravel.com SpA
MIL:SOS
Average EV/EBIT: 25.6
Negative Multiple: -49.3
10%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
31
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
19.5
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
21.9
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
22.6
1%
22.6
CN
Kuaishou Technology
HKEX:1024
12.4
30%
0.4
JP
L
LY Corp
XMUN:YOJ
31.6
N/A N/A
KR
Naver Corp
KRX:035420
14.6
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 902.9 N/A N/A
US
Pinterest Inc
NYSE:PINS
55.8
61%
0.9
JP
Z Holdings Corp
TSE:4689
21.1
N/A N/A