Terna Rete Elettrica Nazionale SpA
MIL:TRN
Income Statement
Earnings Waterfall
Terna Rete Elettrica Nazionale SpA
Income Statement
Terna Rete Elettrica Nazionale SpA
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
110
|
0
|
0
|
0
|
118
|
0
|
0
|
0
|
146
|
0
|
0
|
0
|
139
|
0
|
0
|
0
|
148
|
0
|
0
|
0
|
121
|
0
|
0
|
0
|
173
|
0
|
0
|
0
|
201
|
0
|
0
|
0
|
158
|
0
|
0
|
0
|
149
|
0
|
0
|
0
|
146
|
0
|
0
|
0
|
85
|
0
|
0
|
0
|
81
|
0
|
0
|
0
|
86
|
0
|
0
|
0
|
84
|
0
|
0
|
0
|
79
|
0
|
0
|
0
|
92
|
0
|
0
|
0
|
113
|
0
|
0
|
0
|
187
|
0
|
0
|
0
|
274
|
0
|
0
|
|
| Revenue |
1 020
N/A
|
999
-2%
|
1 011
+1%
|
1 033
+2%
|
1 087
+5%
|
1 135
+4%
|
1 223
+8%
|
1 268
+4%
|
1 308
+3%
|
1 295
-1%
|
1 278
-1%
|
1 291
+1%
|
1 348
+4%
|
1 361
+1%
|
1 280
-6%
|
1 249
-2%
|
1 395
+12%
|
1 173
-16%
|
1 289
+10%
|
1 323
+3%
|
1 361
+3%
|
1 441
+6%
|
1 485
+3%
|
1 547
+4%
|
1 586
+3%
|
1 609
+1%
|
1 621
+1%
|
1 634
+1%
|
1 631
0%
|
1 674
+3%
|
1 682
+0%
|
1 685
+0%
|
1 733
+3%
|
1 766
+2%
|
1 791
+1%
|
1 824
+2%
|
1 845
+1%
|
1 836
0%
|
1 868
+2%
|
1 864
0%
|
1 923
+3%
|
1 952
+2%
|
1 969
+1%
|
1 971
+0%
|
2 012
+2%
|
1 996
-1%
|
2 052
+3%
|
2 065
+1%
|
2 033
-2%
|
2 053
+1%
|
2 047
0%
|
2 105
+3%
|
2 184
+4%
|
2 225
+2%
|
2 258
+1%
|
2 279
+1%
|
2 273
0%
|
2 826
+24%
|
3 360
+19%
|
3 382
+1%
|
2 288
-32%
|
3 423
+50%
|
3 480
+2%
|
3 509
+1%
|
2 378
-32%
|
4 869
+105%
|
4 920
+1%
|
4 956
+1%
|
2 535
-49%
|
5 029
+98%
|
5 110
+2%
|
5 138
+1%
|
2 898
-44%
|
4 272
+47%
|
4 429
+4%
|
4 529
+2%
|
3 123
-31%
|
4 743
+52%
|
5 016
+6%
|
5 148
+3%
|
3 616
-30%
|
5 411
+50%
|
5 537
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(239)
|
(179)
|
(177)
|
(177)
|
(201)
|
(212)
|
(224)
|
(231)
|
(224)
|
(225)
|
(220)
|
(218)
|
(204)
|
(203)
|
(205)
|
(206)
|
(228)
|
(215)
|
(196)
|
(197)
|
(192)
|
(197)
|
(224)
|
(223)
|
(240)
|
(243)
|
(244)
|
(241)
|
(232)
|
(231)
|
(228)
|
(227)
|
(226)
|
(227)
|
(225)
|
(223)
|
(221)
|
(219)
|
(234)
|
(263)
|
(305)
|
(320)
|
(330)
|
(332)
|
(328)
|
(333)
|
(336)
|
(324)
|
(339)
|
(341)
|
(343)
|
(353)
|
(413)
|
(403)
|
(460)
|
(459)
|
(446)
|
(509)
|
(556)
|
(564)
|
(398)
|
(567)
|
(610)
|
(627)
|
(446)
|
(877)
|
(882)
|
(903)
|
(500)
|
(977)
|
(1 005)
|
(1 014)
|
(594)
|
(860)
|
(906)
|
(925)
|
(660)
|
(959)
|
(970)
|
(981)
|
(712)
|
(1 033)
|
(1 066)
|
|
| Gross Profit |
781
N/A
|
820
+5%
|
834
+2%
|
856
+3%
|
887
+4%
|
923
+4%
|
1 000
+8%
|
1 037
+4%
|
1 084
+4%
|
1 070
-1%
|
1 058
-1%
|
1 073
+1%
|
1 144
+7%
|
1 158
+1%
|
1 075
-7%
|
1 043
-3%
|
1 168
+12%
|
957
-18%
|
1 093
+14%
|
1 125
+3%
|
1 169
+4%
|
1 244
+6%
|
1 261
+1%
|
1 323
+5%
|
1 345
+2%
|
1 367
+2%
|
1 377
+1%
|
1 393
+1%
|
1 400
+0%
|
1 443
+3%
|
1 454
+1%
|
1 459
+0%
|
1 506
+3%
|
1 539
+2%
|
1 566
+2%
|
1 601
+2%
|
1 624
+1%
|
1 617
0%
|
1 634
+1%
|
1 601
-2%
|
1 618
+1%
|
1 632
+1%
|
1 640
+0%
|
1 638
0%
|
1 684
+3%
|
1 663
-1%
|
1 717
+3%
|
1 741
+1%
|
1 694
-3%
|
1 711
+1%
|
1 705
0%
|
1 752
+3%
|
1 771
+1%
|
1 822
+3%
|
1 798
-1%
|
1 820
+1%
|
1 826
+0%
|
2 317
+27%
|
2 804
+21%
|
2 818
+1%
|
1 890
-33%
|
2 856
+51%
|
2 869
+0%
|
2 882
+0%
|
1 931
-33%
|
3 992
+107%
|
4 038
+1%
|
4 053
+0%
|
2 035
-50%
|
4 052
+99%
|
4 105
+1%
|
4 125
+0%
|
2 305
-44%
|
3 412
+48%
|
3 523
+3%
|
3 605
+2%
|
2 463
-32%
|
3 784
+54%
|
4 046
+7%
|
4 167
+3%
|
2 904
-30%
|
4 378
+51%
|
4 471
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(269)
|
(349)
|
(327)
|
(330)
|
(340)
|
(354)
|
(363)
|
(368)
|
(396)
|
(401)
|
(410)
|
(423)
|
(421)
|
(436)
|
(416)
|
(409)
|
(453)
|
(377)
|
(421)
|
(449)
|
(467)
|
(524)
|
(533)
|
(540)
|
(534)
|
(543)
|
(546)
|
(559)
|
(565)
|
(569)
|
(568)
|
(555)
|
(543)
|
(534)
|
(543)
|
(539)
|
(594)
|
(577)
|
(598)
|
(583)
|
(624)
|
(632)
|
(637)
|
(634)
|
(641)
|
(658)
|
(708)
|
(744)
|
(661)
|
(666)
|
(644)
|
(672)
|
(679)
|
(741)
|
(707)
|
(729)
|
(733)
|
(934)
|
(1 140)
|
(1 147)
|
(749)
|
(1 133)
|
(1 167)
|
(1 088)
|
(825)
|
(1 617)
|
(1 703)
|
(1 717)
|
(843)
|
(1 683)
|
(1 730)
|
(1 733)
|
(976)
|
(1 476)
|
(1 563)
|
(1 586)
|
(1 112)
|
(1 662)
|
(1 735)
|
(1 768)
|
(1 222)
|
(1 848)
|
(1 861)
|
|
| Selling, General & Administrative |
(49)
|
(130)
|
(122)
|
(121)
|
(119)
|
(123)
|
(130)
|
(131)
|
(145)
|
(144)
|
(141)
|
(141)
|
(135)
|
(139)
|
(127)
|
(121)
|
(133)
|
(108)
|
(123)
|
(131)
|
(142)
|
(153)
|
(153)
|
(155)
|
(152)
|
(152)
|
(147)
|
(151)
|
(149)
|
(151)
|
(150)
|
(145)
|
(143)
|
(139)
|
(144)
|
(141)
|
(148)
|
(145)
|
(150)
|
(152)
|
(163)
|
(166)
|
(165)
|
(164)
|
(164)
|
(176)
|
(182)
|
(189)
|
(211)
|
(190)
|
(191)
|
(187)
|
(194)
|
(160)
|
(195)
|
(202)
|
(201)
|
(160)
|
(160)
|
0
|
(185)
|
(221)
|
(227)
|
(265)
|
(202)
|
(337)
|
(350)
|
(352)
|
(225)
|
(407)
|
(420)
|
(424)
|
(292)
|
(390)
|
(417)
|
(422)
|
(326)
|
(433)
|
(456)
|
(478)
|
(373)
|
(508)
|
(512)
|
|
| Depreciation & Amortization |
(161)
|
(160)
|
(162)
|
(164)
|
(175)
|
(183)
|
(192)
|
(200)
|
(225)
|
(234)
|
(244)
|
(255)
|
(257)
|
(264)
|
(260)
|
(263)
|
(280)
|
(256)
|
(281)
|
(297)
|
(309)
|
(345)
|
(352)
|
(360)
|
(361)
|
(372)
|
(381)
|
(390)
|
(394)
|
(400)
|
(406)
|
(416)
|
(421)
|
(425)
|
(430)
|
(432)
|
(443)
|
(450)
|
(457)
|
(457)
|
(478)
|
(480)
|
(489)
|
(499)
|
(490)
|
(501)
|
(513)
|
(530)
|
(501)
|
(499)
|
(488)
|
(481)
|
(516)
|
(518)
|
(528)
|
(531)
|
(540)
|
(681)
|
(837)
|
(851)
|
(585)
|
(884)
|
(900)
|
(909)
|
(626)
|
(1 257)
|
(1 279)
|
(1 289)
|
(656)
|
(1 315)
|
(1 329)
|
(1 339)
|
(717)
|
(1 080)
|
(1 120)
|
(1 140)
|
(797)
|
(1 203)
|
(1 243)
|
(1 261)
|
(870)
|
(1 303)
|
(1 331)
|
|
| Other Operating Expenses |
(60)
|
(60)
|
(42)
|
(45)
|
(46)
|
(48)
|
(42)
|
(37)
|
(27)
|
(23)
|
(25)
|
(27)
|
(29)
|
(33)
|
(30)
|
(25)
|
(40)
|
(14)
|
(17)
|
(20)
|
(16)
|
(26)
|
(27)
|
(25)
|
(21)
|
(19)
|
(18)
|
(18)
|
(22)
|
(17)
|
(14)
|
5
|
20
|
31
|
31
|
34
|
(3)
|
19
|
8
|
26
|
18
|
14
|
17
|
29
|
14
|
19
|
(13)
|
(25)
|
51
|
23
|
35
|
(4)
|
30
|
(63)
|
15
|
5
|
8
|
(93)
|
(144)
|
(296)
|
21
|
(27)
|
(40)
|
85
|
3
|
(23)
|
(74)
|
(76)
|
37
|
39
|
19
|
30
|
34
|
(6)
|
(26)
|
(24)
|
11
|
(27)
|
(37)
|
(29)
|
21
|
(36)
|
(18)
|
|
| Operating Income |
512
N/A
|
470
-8%
|
508
+8%
|
526
+4%
|
547
+4%
|
569
+4%
|
637
+12%
|
670
+5%
|
688
+3%
|
669
-3%
|
648
-3%
|
650
+0%
|
723
+11%
|
722
0%
|
659
-9%
|
633
-4%
|
714
+13%
|
580
-19%
|
672
+16%
|
677
+1%
|
702
+4%
|
720
+3%
|
729
+1%
|
784
+8%
|
812
+4%
|
824
+2%
|
831
+1%
|
835
+0%
|
834
0%
|
875
+5%
|
886
+1%
|
903
+2%
|
963
+7%
|
1 006
+4%
|
1 024
+2%
|
1 062
+4%
|
1 030
-3%
|
1 040
+1%
|
1 036
0%
|
1 018
-2%
|
994
-2%
|
1 000
+1%
|
1 003
+0%
|
1 004
+0%
|
1 044
+4%
|
1 005
-4%
|
1 009
+0%
|
997
-1%
|
1 033
+4%
|
1 045
+1%
|
1 060
+1%
|
1 080
+2%
|
1 092
+1%
|
1 081
-1%
|
1 091
+1%
|
1 092
+0%
|
1 094
+0%
|
1 383
+26%
|
1 664
+20%
|
1 671
+0%
|
1 142
-32%
|
1 723
+51%
|
1 703
-1%
|
1 794
+5%
|
1 106
-38%
|
2 375
+115%
|
2 335
-2%
|
2 336
+0%
|
1 191
-49%
|
2 369
+99%
|
2 375
+0%
|
2 392
+1%
|
1 329
-44%
|
1 936
+46%
|
1 961
+1%
|
2 019
+3%
|
1 350
-33%
|
2 122
+57%
|
2 311
+9%
|
2 399
+4%
|
1 682
-30%
|
2 531
+50%
|
2 610
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(80)
|
0
|
0
|
0
|
2
|
(14)
|
(39)
|
(66)
|
(113)
|
(27)
|
(5)
|
(24)
|
(119)
|
(80)
|
(88)
|
(58)
|
(164)
|
(83)
|
(99)
|
(108)
|
(130)
|
(107)
|
(101)
|
(101)
|
(119)
|
(104)
|
(113)
|
(119)
|
(165)
|
(127)
|
(132)
|
(113)
|
(104)
|
(91)
|
(73)
|
(91)
|
(91)
|
(105)
|
(110)
|
(117)
|
(117)
|
(117)
|
(120)
|
(138)
|
(134)
|
(121)
|
(105)
|
(76)
|
(96)
|
(84)
|
(88)
|
(92)
|
(77)
|
(78)
|
(77)
|
(74)
|
(84)
|
(100)
|
(121)
|
(118)
|
(77)
|
(118)
|
(123)
|
(132)
|
(81)
|
(176)
|
(168)
|
(160)
|
(76)
|
(157)
|
(158)
|
(155)
|
(91)
|
(143)
|
(164)
|
(166)
|
(103)
|
(162)
|
(176)
|
(195)
|
(145)
|
(225)
|
(238)
|
|
| Non-Reccuring Items |
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(7)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
3
|
0
|
5
|
0
|
15
|
0
|
84
|
0
|
71
|
0
|
3
|
0
|
10
|
0
|
17
|
0
|
5
|
0
|
7
|
0
|
12
|
0
|
8
|
0
|
(5)
|
0
|
(3)
|
|
| Total Other Income |
0
|
(93)
|
(91)
|
(80)
|
(82)
|
(61)
|
(45)
|
(31)
|
45
|
(9)
|
(7)
|
(5)
|
2
|
(50)
|
(3)
|
(45)
|
(16)
|
(38)
|
(98)
|
(61)
|
(18)
|
(27)
|
(14)
|
(10)
|
16
|
0
|
0
|
0
|
44
|
0
|
7
|
7
|
11
|
11
|
(1)
|
(1)
|
(9)
|
(9)
|
(11)
|
(11)
|
(10)
|
(10)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(20)
|
(19)
|
(19)
|
(15)
|
(15)
|
(15)
|
(15)
|
(5)
|
(5)
|
(5)
|
(5)
|
(2)
|
(2)
|
2
|
0
|
(5)
|
2
|
(2)
|
0
|
(4)
|
(5)
|
(6)
|
(6)
|
(9)
|
(9)
|
(11)
|
(11)
|
(15)
|
(15)
|
(5)
|
(5)
|
(26)
|
(26)
|
(27)
|
|
| Pre-Tax Income |
409
N/A
|
377
-8%
|
416
+10%
|
446
+7%
|
467
+5%
|
495
+6%
|
552
+12%
|
573
+4%
|
619
+8%
|
634
+2%
|
636
+0%
|
620
-2%
|
606
-2%
|
592
-2%
|
568
-4%
|
530
-7%
|
534
+1%
|
460
-14%
|
474
+3%
|
507
+7%
|
546
+8%
|
586
+7%
|
613
+5%
|
673
+10%
|
712
+6%
|
720
+1%
|
718
0%
|
716
0%
|
715
0%
|
748
+5%
|
761
+2%
|
798
+5%
|
876
+10%
|
926
+6%
|
950
+3%
|
970
+2%
|
938
-3%
|
926
-1%
|
915
-1%
|
889
-3%
|
869
-2%
|
873
+0%
|
876
+0%
|
859
-2%
|
881
+3%
|
876
-1%
|
895
+2%
|
912
+2%
|
933
+2%
|
941
+1%
|
954
+1%
|
969
+2%
|
989
+2%
|
989
0%
|
999
+1%
|
1 003
+0%
|
1 008
+0%
|
1 278
+27%
|
1 544
+21%
|
1 548
+0%
|
1 077
-30%
|
1 603
+49%
|
1 666
+4%
|
1 664
0%
|
1 091
-34%
|
2 201
+102%
|
2 169
-1%
|
2 175
+0%
|
1 122
-48%
|
2 207
+97%
|
2 228
+1%
|
2 231
+0%
|
1 233
-45%
|
1 784
+45%
|
1 792
+0%
|
1 842
+3%
|
1 245
-32%
|
1 945
+56%
|
2 138
+10%
|
2 199
+3%
|
1 506
-32%
|
2 279
+51%
|
2 343
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(173)
|
(153)
|
(159)
|
(166)
|
(169)
|
(177)
|
(215)
|
(225)
|
(249)
|
(239)
|
(221)
|
(222)
|
(173)
|
(161)
|
(154)
|
(132)
|
(193)
|
(169)
|
(173)
|
(181)
|
(192)
|
(206)
|
(209)
|
(227)
|
(245)
|
(248)
|
(254)
|
(399)
|
(387)
|
(416)
|
(441)
|
(335)
|
(413)
|
(435)
|
(444)
|
(450)
|
(424)
|
(409)
|
(391)
|
(370)
|
(336)
|
(320)
|
(307)
|
(289)
|
(293)
|
(292)
|
(294)
|
(295)
|
(305)
|
(296)
|
(299)
|
(299)
|
(294)
|
(289)
|
(293)
|
(291)
|
(296)
|
(381)
|
(457)
|
(458)
|
(314)
|
(466)
|
(474)
|
(466)
|
(297)
|
(601)
|
(600)
|
(604)
|
(318)
|
(623)
|
(627)
|
(631)
|
(355)
|
(513)
|
(521)
|
(538)
|
(364)
|
(569)
|
(628)
|
(646)
|
(455)
|
(685)
|
(707)
|
|
| Income from Continuing Operations |
236
|
224
|
257
|
280
|
298
|
318
|
337
|
348
|
370
|
395
|
415
|
399
|
433
|
431
|
414
|
399
|
341
|
290
|
301
|
325
|
354
|
380
|
404
|
446
|
467
|
472
|
464
|
316
|
327
|
332
|
320
|
463
|
464
|
491
|
505
|
520
|
514
|
517
|
524
|
520
|
534
|
553
|
569
|
570
|
588
|
584
|
601
|
618
|
628
|
645
|
656
|
670
|
694
|
699
|
706
|
712
|
712
|
897
|
1 087
|
1 090
|
764
|
1 136
|
1 192
|
1 198
|
793
|
1 599
|
1 569
|
1 571
|
804
|
1 585
|
1 602
|
1 600
|
878
|
1 271
|
1 271
|
1 304
|
880
|
1 376
|
1 511
|
1 553
|
1 051
|
1 594
|
1 636
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(7)
|
(12)
|
(17)
|
(19)
|
(19)
|
(21)
|
(19)
|
(14)
|
(14)
|
(15)
|
(20)
|
0
|
5
|
12
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
5
|
5
|
4
|
5
|
(6)
|
(8)
|
(9)
|
(11)
|
(5)
|
(6)
|
(7)
|
(5)
|
(7)
|
(7)
|
(12)
|
(12)
|
(10)
|
(18)
|
(12)
|
(12)
|
(1)
|
(4)
|
(5)
|
(3)
|
(1)
|
1
|
7
|
7
|
3
|
4
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Net Income (Common) |
236
N/A
|
224
-5%
|
257
+15%
|
280
+9%
|
298
+6%
|
318
+7%
|
337
+6%
|
348
+3%
|
366
+5%
|
388
+6%
|
403
+4%
|
382
-5%
|
414
+8%
|
412
0%
|
427
+4%
|
421
-1%
|
328
-22%
|
331
+1%
|
330
0%
|
365
+11%
|
771
+112%
|
789
+2%
|
797
+1%
|
823
+3%
|
614
-25%
|
678
+11%
|
707
+4%
|
559
-21%
|
440
-21%
|
385
-12%
|
338
-12%
|
480
+42%
|
464
-3%
|
491
+6%
|
505
+3%
|
520
+3%
|
514
-1%
|
517
+1%
|
524
+1%
|
520
-1%
|
545
+5%
|
564
+4%
|
580
+3%
|
581
+0%
|
596
+2%
|
593
-1%
|
610
+3%
|
627
+3%
|
633
+1%
|
650
+3%
|
660
+1%
|
675
+2%
|
688
+2%
|
692
+0%
|
697
+1%
|
701
+1%
|
707
+1%
|
891
+26%
|
1 080
+21%
|
1 085
+0%
|
757
-30%
|
1 130
+49%
|
1 180
+4%
|
1 186
+0%
|
786
-34%
|
1 582
+101%
|
1 550
-2%
|
1 554
+0%
|
789
-49%
|
1 562
+98%
|
1 575
+1%
|
1 568
0%
|
857
-45%
|
1 246
+45%
|
1 259
+1%
|
1 301
+3%
|
885
-32%
|
1 384
+56%
|
1 517
+10%
|
1 555
+2%
|
1 062
-32%
|
1 605
+51%
|
1 599
0%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.12
N/A
|
0.14
+17%
|
0.15
+7%
|
0.15
N/A
|
0.17
+13%
|
0.17
N/A
|
0.17
N/A
|
0.18
+6%
|
0.18
N/A
|
0.19
+6%
|
0.18
-5%
|
0.21
+17%
|
0.2
-5%
|
0.19
-5%
|
0.19
N/A
|
0.16
-16%
|
0.16
N/A
|
0.15
-6%
|
0.18
+20%
|
0.38
+111%
|
0.39
+3%
|
0.39
N/A
|
0.4
+3%
|
0.3
-25%
|
0.33
+10%
|
0.35
+6%
|
0.27
-23%
|
0.21
-22%
|
0.19
-10%
|
0.16
-16%
|
0.23
+44%
|
0.23
N/A
|
0.24
+4%
|
0.25
+4%
|
0.25
N/A
|
0.26
+4%
|
0.25
-4%
|
0.25
N/A
|
0.25
N/A
|
0.27
+8%
|
0.27
N/A
|
0.28
+4%
|
0.28
N/A
|
0.29
+4%
|
0.29
N/A
|
0.3
+3%
|
0.31
+3%
|
0.32
+3%
|
0.32
N/A
|
0.33
+3%
|
0.34
+3%
|
0.34
N/A
|
0.35
+3%
|
0.35
N/A
|
0.35
N/A
|
0.35
N/A
|
0.45
+29%
|
0.54
+20%
|
0.54
N/A
|
0.38
-30%
|
0.56
+47%
|
0.59
+5%
|
0.59
N/A
|
0.39
-34%
|
0.79
+103%
|
0.78
-1%
|
0.78
N/A
|
0.4
-49%
|
0.79
+98%
|
0.8
+1%
|
0.8
N/A
|
0.44
-45%
|
0.63
+43%
|
0.64
+2%
|
0.65
+2%
|
0.44
-32%
|
0.69
+57%
|
0.75
+9%
|
0.77
+3%
|
0.52
-32%
|
0.79
+52%
|
0.79
N/A
|
|