Terna Rete Elettrica Nazionale SpA
MIL:TRN

Watchlist Manager
Terna Rete Elettrica Nazionale SpA Logo
Terna Rete Elettrica Nazionale SpA
MIL:TRN
Watchlist
Price: 8.83 EUR -0.83%
Market Cap: 17.7B EUR

Income Statement

Earnings Waterfall
Terna Rete Elettrica Nazionale SpA

Revenue
5.5B EUR
Cost of Revenue
-1.1B EUR
Gross Profit
4.5B EUR
Operating Expenses
-1.9B EUR
Operating Income
2.6B EUR
Other Expenses
-1B EUR
Net Income
1.6B EUR

Income Statement
Terna Rete Elettrica Nazionale SpA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
110
0
0
0
118
0
0
0
146
0
0
0
139
0
0
0
148
0
0
0
121
0
0
0
173
0
0
0
201
0
0
0
158
0
0
0
149
0
0
0
146
0
0
0
85
0
0
0
81
0
0
0
86
0
0
0
84
0
0
0
79
0
0
0
92
0
0
0
113
0
0
0
187
0
0
0
274
0
0
Revenue
1 020
N/A
999
-2%
1 011
+1%
1 033
+2%
1 087
+5%
1 135
+4%
1 223
+8%
1 268
+4%
1 308
+3%
1 295
-1%
1 278
-1%
1 291
+1%
1 348
+4%
1 361
+1%
1 280
-6%
1 249
-2%
1 395
+12%
1 173
-16%
1 289
+10%
1 323
+3%
1 361
+3%
1 441
+6%
1 485
+3%
1 547
+4%
1 586
+3%
1 609
+1%
1 621
+1%
1 634
+1%
1 631
0%
1 674
+3%
1 682
+0%
1 685
+0%
1 733
+3%
1 766
+2%
1 791
+1%
1 824
+2%
1 845
+1%
1 836
0%
1 868
+2%
1 864
0%
1 923
+3%
1 952
+2%
1 969
+1%
1 971
+0%
2 012
+2%
1 996
-1%
2 052
+3%
2 065
+1%
2 033
-2%
2 053
+1%
2 047
0%
2 105
+3%
2 184
+4%
2 225
+2%
2 258
+1%
2 279
+1%
2 273
0%
2 826
+24%
3 360
+19%
3 382
+1%
2 288
-32%
3 423
+50%
3 480
+2%
3 509
+1%
2 378
-32%
4 869
+105%
4 920
+1%
4 956
+1%
2 535
-49%
5 029
+98%
5 110
+2%
5 138
+1%
2 898
-44%
4 272
+47%
4 429
+4%
4 529
+2%
3 123
-31%
4 743
+52%
5 016
+6%
5 148
+3%
3 616
-30%
5 411
+50%
5 537
+2%
Gross Profit
Cost of Revenue
(239)
(179)
(177)
(177)
(201)
(212)
(224)
(231)
(224)
(225)
(220)
(218)
(204)
(203)
(205)
(206)
(228)
(215)
(196)
(197)
(192)
(197)
(224)
(223)
(240)
(243)
(244)
(241)
(232)
(231)
(228)
(227)
(226)
(227)
(225)
(223)
(221)
(219)
(234)
(263)
(305)
(320)
(330)
(332)
(328)
(333)
(336)
(324)
(339)
(341)
(343)
(353)
(413)
(403)
(460)
(459)
(446)
(509)
(556)
(564)
(398)
(567)
(610)
(627)
(446)
(877)
(882)
(903)
(500)
(977)
(1 005)
(1 014)
(594)
(860)
(906)
(925)
(660)
(959)
(970)
(981)
(712)
(1 033)
(1 066)
Gross Profit
781
N/A
820
+5%
834
+2%
856
+3%
887
+4%
923
+4%
1 000
+8%
1 037
+4%
1 084
+4%
1 070
-1%
1 058
-1%
1 073
+1%
1 144
+7%
1 158
+1%
1 075
-7%
1 043
-3%
1 168
+12%
957
-18%
1 093
+14%
1 125
+3%
1 169
+4%
1 244
+6%
1 261
+1%
1 323
+5%
1 345
+2%
1 367
+2%
1 377
+1%
1 393
+1%
1 400
+0%
1 443
+3%
1 454
+1%
1 459
+0%
1 506
+3%
1 539
+2%
1 566
+2%
1 601
+2%
1 624
+1%
1 617
0%
1 634
+1%
1 601
-2%
1 618
+1%
1 632
+1%
1 640
+0%
1 638
0%
1 684
+3%
1 663
-1%
1 717
+3%
1 741
+1%
1 694
-3%
1 711
+1%
1 705
0%
1 752
+3%
1 771
+1%
1 822
+3%
1 798
-1%
1 820
+1%
1 826
+0%
2 317
+27%
2 804
+21%
2 818
+1%
1 890
-33%
2 856
+51%
2 869
+0%
2 882
+0%
1 931
-33%
3 992
+107%
4 038
+1%
4 053
+0%
2 035
-50%
4 052
+99%
4 105
+1%
4 125
+0%
2 305
-44%
3 412
+48%
3 523
+3%
3 605
+2%
2 463
-32%
3 784
+54%
4 046
+7%
4 167
+3%
2 904
-30%
4 378
+51%
4 471
+2%
Operating Income
Operating Expenses
(269)
(349)
(327)
(330)
(340)
(354)
(363)
(368)
(396)
(401)
(410)
(423)
(421)
(436)
(416)
(409)
(453)
(377)
(421)
(449)
(467)
(524)
(533)
(540)
(534)
(543)
(546)
(559)
(565)
(569)
(568)
(555)
(543)
(534)
(543)
(539)
(594)
(577)
(598)
(583)
(624)
(632)
(637)
(634)
(641)
(658)
(708)
(744)
(661)
(666)
(644)
(672)
(679)
(741)
(707)
(729)
(733)
(934)
(1 140)
(1 147)
(749)
(1 133)
(1 167)
(1 088)
(825)
(1 617)
(1 703)
(1 717)
(843)
(1 683)
(1 730)
(1 733)
(976)
(1 476)
(1 563)
(1 586)
(1 112)
(1 662)
(1 735)
(1 768)
(1 222)
(1 848)
(1 861)
Selling, General & Administrative
(49)
(130)
(122)
(121)
(119)
(123)
(130)
(131)
(145)
(144)
(141)
(141)
(135)
(139)
(127)
(121)
(133)
(108)
(123)
(131)
(142)
(153)
(153)
(155)
(152)
(152)
(147)
(151)
(149)
(151)
(150)
(145)
(143)
(139)
(144)
(141)
(148)
(145)
(150)
(152)
(163)
(166)
(165)
(164)
(164)
(176)
(182)
(189)
(211)
(190)
(191)
(187)
(194)
(160)
(195)
(202)
(201)
(160)
(160)
0
(185)
(221)
(227)
(265)
(202)
(337)
(350)
(352)
(225)
(407)
(420)
(424)
(292)
(390)
(417)
(422)
(326)
(433)
(456)
(478)
(373)
(508)
(512)
Depreciation & Amortization
(161)
(160)
(162)
(164)
(175)
(183)
(192)
(200)
(225)
(234)
(244)
(255)
(257)
(264)
(260)
(263)
(280)
(256)
(281)
(297)
(309)
(345)
(352)
(360)
(361)
(372)
(381)
(390)
(394)
(400)
(406)
(416)
(421)
(425)
(430)
(432)
(443)
(450)
(457)
(457)
(478)
(480)
(489)
(499)
(490)
(501)
(513)
(530)
(501)
(499)
(488)
(481)
(516)
(518)
(528)
(531)
(540)
(681)
(837)
(851)
(585)
(884)
(900)
(909)
(626)
(1 257)
(1 279)
(1 289)
(656)
(1 315)
(1 329)
(1 339)
(717)
(1 080)
(1 120)
(1 140)
(797)
(1 203)
(1 243)
(1 261)
(870)
(1 303)
(1 331)
Other Operating Expenses
(60)
(60)
(42)
(45)
(46)
(48)
(42)
(37)
(27)
(23)
(25)
(27)
(29)
(33)
(30)
(25)
(40)
(14)
(17)
(20)
(16)
(26)
(27)
(25)
(21)
(19)
(18)
(18)
(22)
(17)
(14)
5
20
31
31
34
(3)
19
8
26
18
14
17
29
14
19
(13)
(25)
51
23
35
(4)
30
(63)
15
5
8
(93)
(144)
(296)
21
(27)
(40)
85
3
(23)
(74)
(76)
37
39
19
30
34
(6)
(26)
(24)
11
(27)
(37)
(29)
21
(36)
(18)
Operating Income
512
N/A
470
-8%
508
+8%
526
+4%
547
+4%
569
+4%
637
+12%
670
+5%
688
+3%
669
-3%
648
-3%
650
+0%
723
+11%
722
0%
659
-9%
633
-4%
714
+13%
580
-19%
672
+16%
677
+1%
702
+4%
720
+3%
729
+1%
784
+8%
812
+4%
824
+2%
831
+1%
835
+0%
834
0%
875
+5%
886
+1%
903
+2%
963
+7%
1 006
+4%
1 024
+2%
1 062
+4%
1 030
-3%
1 040
+1%
1 036
0%
1 018
-2%
994
-2%
1 000
+1%
1 003
+0%
1 004
+0%
1 044
+4%
1 005
-4%
1 009
+0%
997
-1%
1 033
+4%
1 045
+1%
1 060
+1%
1 080
+2%
1 092
+1%
1 081
-1%
1 091
+1%
1 092
+0%
1 094
+0%
1 383
+26%
1 664
+20%
1 671
+0%
1 142
-32%
1 723
+51%
1 703
-1%
1 794
+5%
1 106
-38%
2 375
+115%
2 335
-2%
2 336
+0%
1 191
-49%
2 369
+99%
2 375
+0%
2 392
+1%
1 329
-44%
1 936
+46%
1 961
+1%
2 019
+3%
1 350
-33%
2 122
+57%
2 311
+9%
2 399
+4%
1 682
-30%
2 531
+50%
2 610
+3%
Pre-Tax Income
Interest Income Expense
(80)
0
0
0
2
(14)
(39)
(66)
(113)
(27)
(5)
(24)
(119)
(80)
(88)
(58)
(164)
(83)
(99)
(108)
(130)
(107)
(101)
(101)
(119)
(104)
(113)
(119)
(165)
(127)
(132)
(113)
(104)
(91)
(73)
(91)
(91)
(105)
(110)
(117)
(117)
(117)
(120)
(138)
(134)
(121)
(105)
(76)
(96)
(84)
(88)
(92)
(77)
(78)
(77)
(74)
(84)
(100)
(121)
(118)
(77)
(118)
(123)
(132)
(81)
(176)
(168)
(160)
(76)
(157)
(158)
(155)
(91)
(143)
(164)
(166)
(103)
(162)
(176)
(195)
(145)
(225)
(238)
Non-Reccuring Items
(23)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(7)
0
0
0
3
0
0
0
2
0
0
0
6
0
0
0
8
0
0
0
2
0
0
0
(20)
0
0
0
3
0
0
0
(12)
0
0
0
3
0
5
0
15
0
84
0
71
0
3
0
10
0
17
0
5
0
7
0
12
0
8
0
(5)
0
(3)
Total Other Income
0
(93)
(91)
(80)
(82)
(61)
(45)
(31)
45
(9)
(7)
(5)
2
(50)
(3)
(45)
(16)
(38)
(98)
(61)
(18)
(27)
(14)
(10)
16
0
0
0
44
0
7
7
11
11
(1)
(1)
(9)
(9)
(11)
(11)
(10)
(10)
(7)
(7)
(8)
(8)
(8)
(8)
(7)
(20)
(19)
(19)
(15)
(15)
(15)
(15)
(5)
(5)
(5)
(5)
(2)
(2)
2
0
(5)
2
(2)
0
(4)
(5)
(6)
(6)
(9)
(9)
(11)
(11)
(15)
(15)
(5)
(5)
(26)
(26)
(27)
Pre-Tax Income
409
N/A
377
-8%
416
+10%
446
+7%
467
+5%
495
+6%
552
+12%
573
+4%
619
+8%
634
+2%
636
+0%
620
-2%
606
-2%
592
-2%
568
-4%
530
-7%
534
+1%
460
-14%
474
+3%
507
+7%
546
+8%
586
+7%
613
+5%
673
+10%
712
+6%
720
+1%
718
0%
716
0%
715
0%
748
+5%
761
+2%
798
+5%
876
+10%
926
+6%
950
+3%
970
+2%
938
-3%
926
-1%
915
-1%
889
-3%
869
-2%
873
+0%
876
+0%
859
-2%
881
+3%
876
-1%
895
+2%
912
+2%
933
+2%
941
+1%
954
+1%
969
+2%
989
+2%
989
0%
999
+1%
1 003
+0%
1 008
+0%
1 278
+27%
1 544
+21%
1 548
+0%
1 077
-30%
1 603
+49%
1 666
+4%
1 664
0%
1 091
-34%
2 201
+102%
2 169
-1%
2 175
+0%
1 122
-48%
2 207
+97%
2 228
+1%
2 231
+0%
1 233
-45%
1 784
+45%
1 792
+0%
1 842
+3%
1 245
-32%
1 945
+56%
2 138
+10%
2 199
+3%
1 506
-32%
2 279
+51%
2 343
+3%
Net Income
Tax Provision
(173)
(153)
(159)
(166)
(169)
(177)
(215)
(225)
(249)
(239)
(221)
(222)
(173)
(161)
(154)
(132)
(193)
(169)
(173)
(181)
(192)
(206)
(209)
(227)
(245)
(248)
(254)
(399)
(387)
(416)
(441)
(335)
(413)
(435)
(444)
(450)
(424)
(409)
(391)
(370)
(336)
(320)
(307)
(289)
(293)
(292)
(294)
(295)
(305)
(296)
(299)
(299)
(294)
(289)
(293)
(291)
(296)
(381)
(457)
(458)
(314)
(466)
(474)
(466)
(297)
(601)
(600)
(604)
(318)
(623)
(627)
(631)
(355)
(513)
(521)
(538)
(364)
(569)
(628)
(646)
(455)
(685)
(707)
Income from Continuing Operations
236
224
257
280
298
318
337
348
370
395
415
399
433
431
414
399
341
290
301
325
354
380
404
446
467
472
464
316
327
332
320
463
464
491
505
520
514
517
524
520
534
553
569
570
588
584
601
618
628
645
656
670
694
699
706
712
712
897
1 087
1 090
764
1 136
1 192
1 198
793
1 599
1 569
1 571
804
1 585
1 602
1 600
878
1 271
1 271
1 304
880
1 376
1 511
1 553
1 051
1 594
1 636
Income to Minority Interest
0
0
0
0
0
0
0
0
(4)
(7)
(12)
(17)
(19)
(19)
(21)
(19)
(14)
(14)
(15)
(20)
0
5
12
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
2
5
5
4
5
(6)
(8)
(9)
(11)
(5)
(6)
(7)
(5)
(7)
(7)
(12)
(12)
(10)
(18)
(12)
(12)
(1)
(4)
(5)
(3)
(1)
1
7
7
3
4
0
(1)
(1)
(1)
(2)
Net Income (Common)
236
N/A
224
-5%
257
+15%
280
+9%
298
+6%
318
+7%
337
+6%
348
+3%
366
+5%
388
+6%
403
+4%
382
-5%
414
+8%
412
0%
427
+4%
421
-1%
328
-22%
331
+1%
330
0%
365
+11%
771
+112%
789
+2%
797
+1%
823
+3%
614
-25%
678
+11%
707
+4%
559
-21%
440
-21%
385
-12%
338
-12%
480
+42%
464
-3%
491
+6%
505
+3%
520
+3%
514
-1%
517
+1%
524
+1%
520
-1%
545
+5%
564
+4%
580
+3%
581
+0%
596
+2%
593
-1%
610
+3%
627
+3%
633
+1%
650
+3%
660
+1%
675
+2%
688
+2%
692
+0%
697
+1%
701
+1%
707
+1%
891
+26%
1 080
+21%
1 085
+0%
757
-30%
1 130
+49%
1 180
+4%
1 186
+0%
786
-34%
1 582
+101%
1 550
-2%
1 554
+0%
789
-49%
1 562
+98%
1 575
+1%
1 568
0%
857
-45%
1 246
+45%
1 259
+1%
1 301
+3%
885
-32%
1 384
+56%
1 517
+10%
1 555
+2%
1 062
-32%
1 605
+51%
1 599
0%
EPS (Diluted)
0.12
N/A
0.12
N/A
0.14
+17%
0.15
+7%
0.15
N/A
0.17
+13%
0.17
N/A
0.17
N/A
0.18
+6%
0.18
N/A
0.19
+6%
0.18
-5%
0.21
+17%
0.2
-5%
0.19
-5%
0.19
N/A
0.16
-16%
0.16
N/A
0.15
-6%
0.18
+20%
0.38
+111%
0.39
+3%
0.39
N/A
0.4
+3%
0.3
-25%
0.33
+10%
0.35
+6%
0.27
-23%
0.21
-22%
0.19
-10%
0.16
-16%
0.23
+44%
0.23
N/A
0.24
+4%
0.25
+4%
0.25
N/A
0.26
+4%
0.25
-4%
0.25
N/A
0.25
N/A
0.27
+8%
0.27
N/A
0.28
+4%
0.28
N/A
0.29
+4%
0.29
N/A
0.3
+3%
0.31
+3%
0.32
+3%
0.32
N/A
0.33
+3%
0.34
+3%
0.34
N/A
0.35
+3%
0.35
N/A
0.35
N/A
0.35
N/A
0.45
+29%
0.54
+20%
0.54
N/A
0.38
-30%
0.56
+47%
0.59
+5%
0.59
N/A
0.39
-34%
0.79
+103%
0.78
-1%
0.78
N/A
0.4
-49%
0.79
+98%
0.8
+1%
0.8
N/A
0.44
-45%
0.63
+43%
0.64
+2%
0.65
+2%
0.44
-32%
0.69
+57%
0.75
+9%
0.77
+3%
0.52
-32%
0.79
+52%
0.79
N/A