Terna Rete Elettrica Nazionale SpA
MIL:TRN

Watchlist Manager
Terna Rete Elettrica Nazionale SpA Logo
Terna Rete Elettrica Nazionale SpA
MIL:TRN
Watchlist
Price: 8.924 EUR -0.58% Market Closed
Market Cap: 17.9B EUR

Relative Value

The Relative Value of one TRN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 8.924 EUR, Terna Rete Elettrica Nazionale SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
25
Median 3Y
3.3
Median 5Y
3.2
Industry
1.7
Forward
4.4
vs History
38
vs Industry
52
Median 3Y
11.2
Median 5Y
11
Industry
15.2
Forward
16.3
vs History
68
vs Industry
17
Median 3Y
9.2
Median 5Y
11.6
Industry
7.4
vs History
23
vs Industry
24
Median 3Y
16.9
Median 5Y
15.8
Industry
14.7
vs History
53
vs Industry
23
Median 3Y
2.3
Median 5Y
2.4
Industry
1.4
vs History
31
vs Industry
25
Median 3Y
5.1
Median 5Y
5
Industry
2.9
Forward
7
vs History
36
vs Industry
55
Median 3Y
6.3
Median 5Y
6.2
Industry
7.9
vs History
39
vs Industry
55
Median 3Y
8.2
Median 5Y
7.9
Industry
10.6
Forward
10.3
vs History
42
vs Industry
54
Median 3Y
11
Median 5Y
10.8
Industry
15.2
Forward
15.9
vs History
68
vs Industry
16
Median 3Y
14.5
Median 5Y
19
Industry
11.4
vs History
vs Industry
15
Median 3Y
-22.7
Median 5Y
-33.7
Industry
16.9
vs History
30
vs Industry
22
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

TRN Competitors Multiples
Terna Rete Elettrica Nazionale SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Terna Rete Elettrica Nazionale SpA
MIL:TRN
17.9B EUR 3.2 11.2 8.1 10.9
US
Nextera Energy Inc
NYSE:NEE
167.8B USD 6.4 25.8 17.9 34.4
ES
Iberdrola SA
MAD:IBE
115.5B EUR 2.5 21.2 9.5 17.5
US
Constellation Energy Corp
NASDAQ:CEG
111.6B USD 4.5 40.7 24 33.7
IT
Enel SpA
MIL:ENEL
89B EUR 0.8 8.9 5.3 7.4
US
Southern Co
NYSE:SO
94.2B USD 3.3 21.1 11.8 21
US
Duke Energy Corp
NYSE:DUK
89.6B USD 2.8 18.2 10.7 19.9
US
American Electric Power Company Inc
NASDAQ:AEP
61.9B USD 2.9 16.9 12.1 20
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
44.8B USD 3.1 23.4 13.8 29.7
US
Exelon Corp
NASDAQ:EXC
43.8B USD 1.8 15.5 10.4 17.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Terna Rete Elettrica Nazionale SpA
MIL:TRN
Average EV/EBITDA: 12.4
8.1
7%
1.2
US
Nextera Energy Inc
NYSE:NEE
17.9
19%
0.9
ES
Iberdrola SA
MAD:IBE
9.5
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
24
5%
4.8
IT
Enel SpA
MIL:ENEL
5.3
7%
0.8
US
Southern Co
NYSE:SO
11.8
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.7
8%
1.3
US
American Electric Power Company Inc
NASDAQ:AEP
12.1
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
13.8
15%
0.9
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Terna Rete Elettrica Nazionale SpA
MIL:TRN
Average EV/EBIT: 21.2
10.9
7%
1.6
US
Nextera Energy Inc
NYSE:NEE
34.4
23%
1.5
ES
Iberdrola SA
MAD:IBE
17.5
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
33.7
10%
3.4
IT
Enel SpA
MIL:ENEL
7.4
7%
1.1
US
Southern Co
NYSE:SO
21
10%
2.1
US
Duke Energy Corp
NYSE:DUK
19.9
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
20
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
29.7
23%
1.3
US
Exelon Corp
NASDAQ:EXC
17.8
9%
2