Ulisse Biomed Spa
MIL:UBM
Balance Sheet
Balance Sheet Decomposition
Ulisse Biomed Spa
Ulisse Biomed Spa
Balance Sheet
Ulisse Biomed Spa
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
1
|
1
|
0
|
5
|
4
|
3
|
2
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
1
|
1
|
0
|
5
|
4
|
3
|
2
|
|
| Total Receivables |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
2
|
1
|
1
|
6
|
5
|
7
|
5
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Intangible Assets |
0
|
0
|
1
|
2
|
1
|
22
|
20
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2
N/A
|
2
-36%
|
2
+21%
|
8
+329%
|
7
-18%
|
32
+388%
|
27
-15%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| Total Current Liabilities |
0
|
1
|
0
|
0
|
0
|
3
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Liabilities |
1
N/A
|
1
+33%
|
0
-65%
|
1
+149%
|
1
-18%
|
5
+649%
|
4
-23%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
3
|
4
|
4
|
5
|
6
|
11
|
17
|
|
| Additional Paid In Capital |
5
|
5
|
5
|
11
|
11
|
37
|
40
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2
N/A
|
1
-62%
|
2
+134%
|
7
+365%
|
6
-18%
|
27
+360%
|
24
-13%
|
|
| Total Liabilities & Equity |
2
N/A
|
2
-36%
|
2
+21%
|
8
+329%
|
7
-18%
|
32
+388%
|
27
-15%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
24
|
|