Ulisse Biomed Spa
MIL:UBM
Income Statement
Earnings Waterfall
Ulisse Biomed Spa
Income Statement
Ulisse Biomed Spa
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-30%
|
0
-29%
|
0
-34%
|
0
-27%
|
0
+536%
|
1
+82%
|
1
+21%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Gross Profit |
(0)
N/A
|
(1)
-171%
|
(1)
-22%
|
(1)
-8%
|
(2)
-60%
|
(1)
+7%
|
(1)
+26%
|
(1)
+25%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(6)
|
(5)
|
(4)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(1)
-73%
|
(1)
-25%
|
(2)
-28%
|
(5)
-186%
|
(7)
-45%
|
(6)
+15%
|
(5)
+11%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-73%
|
(1)
-25%
|
(2)
-28%
|
(5)
-186%
|
(7)
-45%
|
(6)
+15%
|
(5)
+11%
|
|
| Net Income | |||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(7)
|
(6)
|
(5)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-73%
|
(1)
-25%
|
(2)
-28%
|
(5)
-186%
|
(7)
-45%
|
(6)
+15%
|
(5)
+11%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.13
-86%
|
-0.16
-23%
|
-0.21
-31%
|
-0.58
-176%
|
-0.31
+47%
|
-0.24
+23%
|
-0.21
+13%
|
|