Abrau-Durso PAO
MOEX:ABRD

Watchlist Manager
Abrau-Durso PAO Logo
Abrau-Durso PAO
MOEX:ABRD
Watchlist
Price: 165.2 RUB 0.49%
Market Cap: ₽16.2B

Cash Flow Statement

Cash Flow Statement
Abrau-Durso PAO

Rotate your device to view
Cash Flow Statement
Currency: RUB
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Operating Cash Flow
Cash Taxes Paid
0
(616)
(246)
98
(115)
(279)
(320)
(381)
(331)
(355)
(432)
(464)
(424)
(324)
(459)
(613)
(705)
(744)
(561)
Cash Interest Paid
0
0
(301)
0
(316)
(367)
(123)
(132)
(138)
(224)
(346)
(455)
(491)
(498)
(523)
(622)
(671)
(599)
(811)
Change in Working Capital
769
(1 800)
(1 695)
(2 012)
(2 008)
(3 749)
(2 296)
(2 517)
(2 910)
(2 951)
(2 549)
(3 180)
(6 527)
(6 519)
(3 988)
(4 001)
(4 173)
(4 546)
(5 212)
Cash from Operating Activities
769
N/A
522
-32%
(194)
N/A
(166)
+14%
1 033
N/A
945
-9%
209
-78%
675
+223%
503
-25%
43
-91%
1 229
+2 756%
14
-99%
419
+2 873%
1 166
+178%
879
-25%
(17)
N/A
805
N/A
(567)
N/A
(557)
+2%
Investing Cash Flow
Capital Expenditures
(653)
(78)
(228)
(231)
(509)
(581)
(663)
(740)
(549)
(745)
(1 256)
(1 051)
(298)
(230)
(746)
(1 212)
(1 362)
(1 666)
(1 419)
Other Items
(62)
(230)
(723)
(561)
(65)
(51)
(15)
(12)
156
237
0
(2 446)
(2 704)
(345)
283
279
20
(157)
(318)
Cash from Investing Activities
(715)
N/A
(308)
+57%
(951)
-209%
(792)
+17%
(574)
+27%
(633)
-10%
(679)
-7%
(751)
-11%
(393)
+48%
(509)
-30%
(1 256)
-147%
(3 497)
-178%
(3 002)
+14%
(575)
+81%
(463)
+20%
(933)
-102%
(1 342)
-44%
(1 823)
-36%
(1 737)
+5%
Financing Cash Flow
Net Issuance of Debt
(65)
(312)
1 056
1 230
(285)
(474)
533
503
278
559
305
3 713
2 785
(409)
(188)
1 508
1 099
2 912
2 711
Cash Paid for Dividends
0
0
(13)
0
(40)
(40)
(126)
0
(280)
0
(279)
0
(96)
(100)
(280)
(276)
(322)
(322)
(597)
Other
(7)
0
(0)
0
(14)
(14)
(0)
(0)
0
0
0
1
0
(4)
0
(2)
(24)
(22)
(35)
Cash from Financing Activities
(72)
N/A
(319)
-343%
1 043
N/A
1 217
+17%
(340)
N/A
(529)
-56%
407
N/A
377
-7%
(3)
N/A
278
N/A
26
-91%
3 435
+13 138%
2 688
-22%
(513)
N/A
(468)
+9%
1 234
N/A
754
-39%
2 568
+241%
2 080
-19%
Change in Cash
Effect of Foreign Exchange Rates
(53)
(76)
31
0
(82)
(87)
(2)
4
5
(10)
(32)
(17)
13
4
(8)
(8)
(66)
(48)
14
Net Change in Cash
(71)
N/A
(181)
-154%
(71)
+61%
259
N/A
37
-86%
(303)
N/A
(65)
+78%
304
N/A
113
-63%
(197)
N/A
(33)
+83%
(65)
-96%
118
N/A
82
-30%
(60)
N/A
275
N/A
151
-45%
130
-13%
(201)
N/A
Free Cash Flow
Free Cash Flow
116
N/A
444
+283%
(422)
N/A
(397)
+6%
524
N/A
363
-31%
(455)
N/A
(65)
+86%
(45)
+30%
(702)
-1 449%
(27)
+96%
(1 036)
-3 736%
120
N/A
936
+677%
133
-86%
(1 229)
N/A
(558)
+55%
(2 233)
-300%
(1 976)
+11%