Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Abrau-Durso PAO
MOEX:ABRD

Watchlist Manager
Abrau-Durso PAO Logo
Abrau-Durso PAO
MOEX:ABRD
Watchlist
Price: 167.6 RUB 1.33% Market Closed
Market Cap: ₽16.4B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+40%
5Y
+65%
10Y
-
Operating Income
+
3Y
+14%
5Y
+18%
10Y
-
Net Income
+
3Y
+24%
5Y
+26%
10Y
-

Earnings Waterfall
Abrau-Durso PAO

Income Statement
Abrau-Durso PAO

Rotate your device to view
Income Statement
Currency: RUB
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Interest Expense
209
0
294
0
378
143
252
229
228
255
200
235
458
507
488
559
645
641
903
Revenue
8 954
N/A
6 010
-33%
6 434
+7%
6 738
+5%
7 438
+10%
7 611
+2%
7 376
-3%
8 042
+9%
8 534
+6%
8 325
-2%
9 189
+10%
9 578
+4%
10 053
+5%
10 839
+8%
11 614
+7%
11 983
+3%
13 811
+15%
13 996
+1%
14 057
+0%
Gross Profit
Cost of Revenue
(4 381)
(2 784)
(2 868)
(2 967)
(3 666)
(4 121)
(4 101)
(4 458)
(4 935)
(4 836)
(5 521)
(6 112)
(6 524)
(7 176)
(7 810)
(7 666)
(8 363)
(8 833)
(8 730)
Gross Profit
4 573
N/A
3 226
-29%
3 566
+11%
3 771
+6%
3 772
+0%
3 491
-7%
3 275
-6%
3 584
+9%
3 599
+0%
3 489
-3%
3 668
+5%
3 466
-6%
3 530
+2%
3 662
+4%
3 804
+4%
4 318
+14%
5 448
+26%
5 163
-5%
5 328
+3%
Operating Income
Operating Expenses
(2 727)
(2 037)
(2 457)
(2 684)
(2 606)
(2 422)
(1 886)
(2 017)
(1 934)
(2 211)
(1 825)
(2 085)
(1 797)
(1 396)
(1 831)
(2 238)
(2 431)
(2 314)
(3 358)
Selling, General & Administrative
(2 528)
(1 898)
(2 179)
(2 335)
(2 393)
(2 419)
(1 596)
(1 776)
(1 612)
(1 626)
(1 581)
(1 685)
(1 773)
(1 909)
(2 082)
(2 357)
(2 607)
(2 691)
(3 098)
Depreciation & Amortization
(95)
0
(72)
0
(78)
(30)
(74)
(82)
(67)
(98)
(109)
(105)
(48)
(92)
(128)
(81)
(85)
(88)
(128)
Other Operating Expenses
(104)
(139)
(205)
(349)
(134)
27
(215)
(159)
(255)
(487)
(135)
(294)
24
605
379
200
260
465
(132)
Operating Income
1 846
N/A
1 189
-36%
1 108
-7%
1 087
-2%
1 166
+7%
1 069
-8%
1 389
+30%
1 567
+13%
1 665
+6%
1 278
-23%
1 843
+44%
1 381
-25%
1 733
+25%
2 266
+31%
1 973
-13%
2 079
+5%
3 017
+45%
2 849
-6%
1 970
-31%
Pre-Tax Income
Interest Income Expense
(1 588)
(686)
(704)
(906)
(421)
(108)
(157)
(249)
(240)
(243)
(243)
(273)
(360)
(425)
(195)
(317)
(760)
(762)
672
Non-Reccuring Items
(16)
0
10
0
(72)
(44)
(94)
6
(53)
(10)
(48)
22
0
6
3
99
70
(213)
(554)
Total Other Income
0
(92)
0
0
0
(3)
(1)
0
23
101
75
(47)
(57)
(58)
(47)
(28)
(6)
677
(423)
Pre-Tax Income
243
N/A
410
+69%
415
+1%
181
-56%
673
+273%
914
+36%
1 137
+24%
1 324
+16%
1 395
+5%
1 125
-19%
1 628
+45%
1 083
-33%
1 316
+21%
1 790
+36%
1 733
-3%
1 834
+6%
2 321
+27%
2 551
+10%
1 665
-35%
Net Income
Tax Provision
(199)
(199)
(289)
(208)
(167)
(198)
(314)
(323)
(330)
(293)
(354)
(314)
(216)
(272)
(383)
(434)
(549)
(521)
(384)
Income from Continuing Operations
44
212
126
(27)
506
716
823
1 001
1 065
832
1 274
769
1 099
1 518
1 350
1 399
1 772
2 029
1 281
Income to Minority Interest
0
0
(2)
(8)
(11)
9
4
15
26
18
11
12
6
3
4
(7)
(20)
0
0
Net Income (Common)
43
N/A
212
+387%
125
-41%
(35)
N/A
495
N/A
725
+47%
826
+14%
1 016
+23%
1 091
+7%
851
-22%
1 286
+51%
781
-39%
1 105
+41%
1 521
+38%
1 354
-11%
1 392
+3%
1 752
+26%
2 040
+16%
1 369
-33%
EPS (Diluted)
0.59
N/A
2.88
+388%
1.69
-41%
-0.36
N/A
5.05
N/A
7.39
+46%
8.43
+14%
10.37
+23%
11.13
+7%
8.68
-22%
13.12
+51%
7.97
-39%
11.28
+42%
15.52
+38%
13.82
-11%
14.2
+3%
17.88
+26%
20.81
+16%
13.96
-33%

See Also

Summary
ABRD intrinsic value, competitors valuation, and company profile.
DCF Valuation
ABRD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ABRD stock valuation using valuation multiples.
Wall Street Estimates
ABRD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ABRD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 314,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.