Abrau-Durso PAO
MOEX:ABRD

Watchlist Manager
Abrau-Durso PAO Logo
Abrau-Durso PAO
MOEX:ABRD
Watchlist
Price: 164.6 RUB 0.12% Market Closed
Market Cap: 16.1B RUB

Income Statement

Earnings Waterfall
Abrau-Durso PAO

Revenue
14.1B RUB
Cost of Revenue
-8.7B RUB
Gross Profit
5.3B RUB
Operating Expenses
-3.4B RUB
Operating Income
2B RUB
Other Expenses
-601.5m RUB
Net Income
1.4B RUB

Income Statement
Abrau-Durso PAO

Rotate your device to view
Income Statement
Currency: RUB
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Interest Expense
209
0
294
0
378
143
252
229
228
255
200
235
458
507
488
559
645
641
903
Revenue
8 954
N/A
6 010
-33%
6 434
+7%
6 738
+5%
7 438
+10%
7 611
+2%
7 376
-3%
8 042
+9%
8 534
+6%
8 325
-2%
9 189
+10%
9 578
+4%
10 053
+5%
10 839
+8%
11 614
+7%
11 983
+3%
13 811
+15%
13 996
+1%
14 057
+0%
Gross Profit
Cost of Revenue
(4 381)
(2 784)
(2 868)
(2 967)
(3 666)
(4 121)
(4 101)
(4 458)
(4 935)
(4 836)
(5 521)
(6 112)
(6 524)
(7 176)
(7 810)
(7 666)
(8 363)
(8 833)
(8 730)
Gross Profit
4 573
N/A
3 226
-29%
3 566
+11%
3 771
+6%
3 772
+0%
3 491
-7%
3 275
-6%
3 584
+9%
3 599
+0%
3 489
-3%
3 668
+5%
3 466
-6%
3 530
+2%
3 662
+4%
3 804
+4%
4 318
+14%
5 448
+26%
5 163
-5%
5 328
+3%
Operating Income
Operating Expenses
(2 727)
(2 037)
(2 457)
(2 684)
(2 606)
(2 422)
(1 886)
(2 017)
(1 934)
(2 211)
(1 825)
(2 085)
(1 797)
(1 396)
(1 831)
(2 238)
(2 431)
(2 314)
(3 358)
Selling, General & Administrative
(2 528)
(1 898)
(2 179)
(2 335)
(2 393)
(2 419)
(1 596)
(1 776)
(1 612)
(1 626)
(1 581)
(1 685)
(1 773)
(1 909)
(2 082)
(2 357)
(2 607)
(2 691)
(3 098)
Depreciation & Amortization
(95)
0
(72)
0
(78)
(30)
(74)
(82)
(67)
(98)
(109)
(105)
(48)
(92)
(128)
(81)
(85)
(88)
(128)
Other Operating Expenses
(104)
(139)
(205)
(349)
(134)
27
(215)
(159)
(255)
(487)
(135)
(294)
24
605
379
200
260
465
(132)
Operating Income
1 846
N/A
1 189
-36%
1 108
-7%
1 087
-2%
1 166
+7%
1 069
-8%
1 389
+30%
1 567
+13%
1 665
+6%
1 278
-23%
1 843
+44%
1 381
-25%
1 733
+25%
2 266
+31%
1 973
-13%
2 079
+5%
3 017
+45%
2 849
-6%
1 970
-31%
Pre-Tax Income
Interest Income Expense
(1 588)
(686)
(704)
(906)
(421)
(108)
(157)
(249)
(240)
(243)
(243)
(273)
(360)
(425)
(195)
(317)
(760)
(762)
672
Non-Reccuring Items
(16)
0
10
0
(72)
(44)
(94)
6
(53)
(10)
(48)
22
0
6
3
99
70
(213)
(554)
Total Other Income
0
(92)
0
0
0
(3)
(1)
0
23
101
75
(47)
(57)
(58)
(47)
(28)
(6)
677
(423)
Pre-Tax Income
243
N/A
410
+69%
415
+1%
181
-56%
673
+273%
914
+36%
1 137
+24%
1 324
+16%
1 395
+5%
1 125
-19%
1 628
+45%
1 083
-33%
1 316
+21%
1 790
+36%
1 733
-3%
1 834
+6%
2 321
+27%
2 551
+10%
1 665
-35%
Net Income
Tax Provision
(199)
(199)
(289)
(208)
(167)
(198)
(314)
(323)
(330)
(293)
(354)
(314)
(216)
(272)
(383)
(434)
(549)
(521)
(384)
Income from Continuing Operations
44
212
126
(27)
506
716
823
1 001
1 065
832
1 274
769
1 099
1 518
1 350
1 399
1 772
2 029
1 281
Income to Minority Interest
0
0
(2)
(8)
(11)
9
4
15
26
18
11
12
6
3
4
(7)
(20)
0
0
Net Income (Common)
43
N/A
212
+387%
125
-41%
(35)
N/A
495
N/A
725
+47%
826
+14%
1 016
+23%
1 091
+7%
851
-22%
1 286
+51%
781
-39%
1 105
+41%
1 521
+38%
1 354
-11%
1 392
+3%
1 752
+26%
2 040
+16%
1 369
-33%
EPS (Diluted)
0.59
N/A
2.88
+388%
1.69
-41%
-0.36
N/A
5.05
N/A
7.39
+46%
8.43
+14%
10.37
+23%
11.13
+7%
8.68
-22%
13.12
+51%
7.97
-39%
11.28
+42%
15.52
+38%
13.82
-11%
14.2
+3%
17.88
+26%
20.81
+16%
13.96
-33%