Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT

Watchlist Manager
Aeroflot-Rossiyskiye Avialinii PAO Logo
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
Watchlist
Price: 55.6 RUB -1.73%
Market Cap: 221.1B RUB

Relative Value

The Relative Value of one AFLT stock under the Base Case scenario is hidden RUB. Compared to the current market price of 55.6 RUB, Aeroflot-Rossiyskiye Avialinii PAO is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AFLT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
54
Median 3Y
0.3
Median 5Y
0.3
Industry
0.5
vs History
22
vs Industry
59
Median 3Y
1.4
Median 5Y
-1.7
Industry
8.9
vs History
50
vs Industry
66
Median 3Y
1
Median 5Y
1.1
Industry
3.4
vs History
vs Industry
25
Median 3Y
-6.6
Median 5Y
-4.6
Industry
15.4
vs History
12
vs Industry
Median 3Y
-0.8
Median 5Y
-1
Industry
2.1
vs History
95
vs Industry
41
Median 3Y
0.9
Median 5Y
1.3
Industry
0.9
vs History
95
vs Industry
61
Median 3Y
1.6
Median 5Y
1.9
Industry
3.3
vs History
76
vs Industry
71
Median 3Y
3.2
Median 5Y
5.5
Industry
6.2
vs History
26
vs Industry
63
Median 3Y
6.7
Median 5Y
2.5
Industry
11.2
vs History
84
vs Industry
61
Median 3Y
3.3
Median 5Y
6.7
Industry
5.8
vs History
95
vs Industry
49
Median 3Y
6.9
Median 5Y
8.3
Industry
11.7
vs History
87
vs Industry
44
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

AFLT Competitors Multiples
Aeroflot-Rossiyskiye Avialinii PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
218.4B RUB 0.3 2.6 3 6.9
VN
Vietjet Aviation JSC
VN:VJC
115.4T VND 1.6 71.5 30.6 36.6
VN
Vietnam Airlines JSC
VN:HVN
92.3T VND 0.8 10.9 5.7 8.3
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
2.8B USD 0 -0.2 22 -6.8
AU
Virgin Australia Holdings Ltd
ASX:VGN
2.6B AUD 0 0 0 0
RU
Aviakompaniya UTair PAO
MOEX:UTAR
86.8B RUB 0.7 -24.9 5.1 28.8
TW
Tigerair Taiwan Co Ltd
TWSE:6757
30.8B TWD 0 0 0 0
IL
Israir Group Ltd
TASE:ISRG
463.7m ILA 0 0 0 0
US
Flyexclusive Inc
AMEX:FLYX
308.5m USD 0.9 -11.1 -12.5 -7.4
IS
Icelandair Group hf
ICEX:ICEAIR
37.5B ISK 0.2 -68 3.4 -25.8
US
Surf Air Mobility Inc
NYSE:SRFM
167.5m USD 1.5 -2.3 -6.8 -5.3
P/E Multiple
Earnings Growth PEG
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
Average P/E: 28.3
2.6
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
71.5
36%
2
VN
V
Vietnam Airlines JSC
VN:HVN
10.9
9%
1.2
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
Negative Multiple: -0.2 N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
Negative Multiple: -24.9 N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
IL
I
Israir Group Ltd
TASE:ISRG
Not Available N/A N/A
US
F
Flyexclusive Inc
AMEX:FLYX
Negative Multiple: -11.1 N/A N/A
IS
I
Icelandair Group hf
ICEX:ICEAIR
Negative Multiple: -68 N/A N/A
US
S
Surf Air Mobility Inc
NYSE:SRFM
Negative Multiple: -2.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
Average EV/EBITDA: 11.6
3
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
30.6
22%
1.4
VN
V
Vietnam Airlines JSC
VN:HVN
5.7
14%
0.4
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
22
N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
5.1
N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
IL
I
Israir Group Ltd
TASE:ISRG
Not Available N/A N/A
US
F
Flyexclusive Inc
AMEX:FLYX
Negative Multiple: -12.5 N/A N/A
IS
I
Icelandair Group hf
ICEX:ICEAIR
3.4
N/A N/A
US
S
Surf Air Mobility Inc
NYSE:SRFM
Negative Multiple: -6.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
Average EV/EBIT: 20.1
6.9
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
36.6
27%
1.4
VN
V
Vietnam Airlines JSC
VN:HVN
8.3
25%
0.3
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
Negative Multiple: -6.8 N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
28.8
N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
IL
I
Israir Group Ltd
TASE:ISRG
Not Available N/A N/A
US
F
Flyexclusive Inc
AMEX:FLYX
Negative Multiple: -7.4 N/A N/A
IS
I
Icelandair Group hf
ICEX:ICEAIR
Negative Multiple: -25.8 N/A N/A
US
S
Surf Air Mobility Inc
NYSE:SRFM
Negative Multiple: -5.3 N/A N/A