Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
50.23
76.85
|
| Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Aeroflot-Rossiyskiye Avialinii PAO
Income Statement
Aeroflot-Rossiyskiye Avialinii PAO
| Dec-2009 | Sep-2010 | Dec-2010 | Sep-2011 | Dec-2011 | Sep-2012 | Dec-2012 | Sep-2013 | Dec-2013 | Sep-2014 | Dec-2014 | Sep-2015 | Dec-2015 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 303
|
1 295
|
4 246
|
1 862
|
3 833
|
1 894
|
3 444
|
1 822
|
3 320
|
1 591
|
4 934
|
3 620
|
7 737
|
4 526
|
8 907
|
5 933
|
7 878
|
7 730
|
8 179
|
16 148
|
25 581
|
36 547
|
48 702
|
52 389
|
54 237
|
53 353
|
49 970
|
47 479
|
45 562
|
44 473
|
44 744
|
43 340
|
42 018
|
41 536
|
41 319
|
18 137
|
38 657
|
73 832
|
72 904
|
69 817
|
63 706
|
59 985
|
0
|
|
| Revenue |
106 094
N/A
|
65 991
-38%
|
131 175
+99%
|
1 137 735
+767%
|
158 088
-86%
|
122 284
-23%
|
252 720
+107%
|
159 952
-37%
|
291 050
+82%
|
165 020
-43%
|
319 771
+94%
|
216 116
-32%
|
415 173
+92%
|
263 145
-37%
|
495 880
+88%
|
375 181
-24%
|
506 916
+35%
|
519 349
+2%
|
532 934
+3%
|
541 753
+2%
|
563 898
+4%
|
594 506
+5%
|
611 570
+3%
|
637 669
+4%
|
657 188
+3%
|
669 208
+2%
|
677 881
+1%
|
663 734
-2%
|
515 793
-22%
|
388 111
-25%
|
302 182
-22%
|
253 786
-16%
|
347 978
+37%
|
430 189
+24%
|
491 733
+14%
|
139 697
-72%
|
328 625
+135%
|
612 194
+86%
|
673 301
+10%
|
737 233
+9%
|
807 647
+10%
|
856 785
+6%
|
873 441
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(40 676)
|
(24 085)
|
(47 844)
|
(420 607)
|
(64 292)
|
(50 882)
|
(107 329)
|
(61 319)
|
(118 714)
|
(67 957)
|
(130 257)
|
(78 866)
|
(170 839)
|
(100 132)
|
(199 381)
|
(159 188)
|
(211 257)
|
(219 162)
|
(224 911)
|
(212 579)
|
(211 071)
|
(210 690)
|
(207 618)
|
(219 388)
|
(226 700)
|
(229 312)
|
(223 687)
|
(221 274)
|
(173 480)
|
(134 976)
|
(107 994)
|
(81 999)
|
(108 025)
|
(133 076)
|
(158 031)
|
(54 904)
|
(130 630)
|
(244 537)
|
(275 112)
|
(304 264)
|
(330 550)
|
(363 266)
|
(375 034)
|
|
| Gross Profit |
65 418
N/A
|
41 907
-36%
|
83 331
+99%
|
717 129
+761%
|
93 796
-87%
|
71 402
-24%
|
145 391
+104%
|
98 633
-32%
|
172 336
+75%
|
97 063
-44%
|
189 514
+95%
|
137 250
-28%
|
244 334
+78%
|
163 013
-33%
|
296 499
+82%
|
215 993
-27%
|
295 659
+37%
|
300 187
+2%
|
308 023
+3%
|
329 174
+7%
|
352 827
+7%
|
383 816
+9%
|
403 952
+5%
|
418 281
+4%
|
430 488
+3%
|
439 896
+2%
|
454 194
+3%
|
442 460
-3%
|
342 313
-23%
|
253 135
-26%
|
194 188
-23%
|
171 787
-12%
|
239 953
+40%
|
297 113
+24%
|
333 702
+12%
|
84 793
-75%
|
197 995
+134%
|
367 657
+86%
|
398 189
+8%
|
432 969
+9%
|
477 097
+10%
|
493 519
+3%
|
498 407
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(56 610)
|
(34 358)
|
(68 164)
|
(665 182)
|
(82 381)
|
(63 331)
|
(134 283)
|
(79 020)
|
(152 329)
|
(89 092)
|
(180 425)
|
(108 702)
|
(200 169)
|
(112 038)
|
(235 933)
|
(180 925)
|
(247 958)
|
(261 998)
|
(267 627)
|
(287 024)
|
(302 661)
|
(318 300)
|
(343 187)
|
(360 248)
|
(372 587)
|
(384 432)
|
(396 564)
|
(389 054)
|
(342 387)
|
(310 922)
|
(280 230)
|
(271 456)
|
(301 369)
|
(324 497)
|
(338 808)
|
(82 431)
|
(122 142)
|
(181 401)
|
(179 848)
|
(178 602)
|
(282 941)
|
(394 548)
|
(410 639)
|
|
| Selling, General & Administrative |
(41 564)
|
(24 431)
|
(49 220)
|
(484 519)
|
(60 861)
|
(45 905)
|
(97 037)
|
(55 634)
|
(113 467)
|
(66 327)
|
(129 455)
|
(73 320)
|
(151 896)
|
(82 949)
|
(168 105)
|
(130 232)
|
(178 325)
|
(188 757)
|
(194 958)
|
(197 987)
|
(197 894)
|
(194 170)
|
(197 367)
|
(203 665)
|
(210 825)
|
(218 420)
|
(224 793)
|
(222 355)
|
(189 696)
|
(162 800)
|
(138 556)
|
(122 890)
|
(138 503)
|
(154 078)
|
(163 595)
|
(42 197)
|
(91 304)
|
(199 908)
|
(192 355)
|
(204 094)
|
(223 145)
|
(266 800)
|
(235 887)
|
|
| Depreciation & Amortization |
(4 607)
|
(2 840)
|
(5 597)
|
(46 579)
|
(6 499)
|
(3 990)
|
(8 357)
|
(5 059)
|
(10 663)
|
(5 968)
|
(12 136)
|
(6 700)
|
(13 306)
|
(6 406)
|
(13 395)
|
(10 726)
|
(14 284)
|
(14 557)
|
(14 084)
|
(31 123)
|
(48 348)
|
(68 998)
|
(90 129)
|
(96 718)
|
(102 166)
|
(104 218)
|
(107 477)
|
(106 425)
|
(111 069)
|
(115 587)
|
(118 633)
|
(120 886)
|
(118 475)
|
(118 349)
|
(120 506)
|
(33 487)
|
(68 016)
|
(135 958)
|
(128 861)
|
(123 532)
|
(116 951)
|
(113 972)
|
(115 404)
|
|
| Other Operating Expenses |
(10 439)
|
(7 087)
|
(13 347)
|
(134 083)
|
(15 021)
|
(13 436)
|
(28 889)
|
(18 327)
|
(28 198)
|
(16 797)
|
(38 834)
|
(28 682)
|
(34 967)
|
(22 683)
|
(54 433)
|
(39 967)
|
(55 349)
|
(58 684)
|
(58 585)
|
(57 914)
|
(56 419)
|
(55 132)
|
(55 691)
|
(59 865)
|
(59 596)
|
(61 794)
|
(64 294)
|
(60 274)
|
(41 622)
|
(32 535)
|
(23 041)
|
(27 680)
|
(44 391)
|
(52 070)
|
(54 707)
|
(6 747)
|
37 178
|
154 465
|
141 368
|
149 024
|
57 155
|
(13 776)
|
(59 348)
|
|
| Operating Income |
8 809
N/A
|
7 549
-14%
|
15 167
+101%
|
51 947
+243%
|
11 414
-78%
|
8 071
-29%
|
11 108
+38%
|
19 613
+77%
|
20 007
+2%
|
7 971
-60%
|
9 089
+14%
|
28 548
+214%
|
44 165
+55%
|
50 975
+15%
|
60 566
+19%
|
35 068
-42%
|
47 701
+36%
|
38 189
-20%
|
40 396
+6%
|
42 150
+4%
|
50 166
+19%
|
65 516
+31%
|
60 765
-7%
|
58 033
-4%
|
57 901
0%
|
55 464
-4%
|
57 630
+4%
|
53 406
-7%
|
(74)
N/A
|
(57 787)
-77 991%
|
(86 042)
-49%
|
(99 669)
-16%
|
(61 416)
+38%
|
(27 384)
+55%
|
(5 106)
+81%
|
2 362
N/A
|
75 853
+3 111%
|
186 256
+146%
|
218 341
+17%
|
254 367
+16%
|
194 156
-24%
|
98 971
-49%
|
87 768
-11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 379)
|
(17)
|
(4 076)
|
(14 706)
|
(6 717)
|
1 064
|
(1 966)
|
(664)
|
(6 075)
|
(18 596)
|
(28 069)
|
(25 399)
|
(36 544)
|
(5 734)
|
1 292
|
3 023
|
2 578
|
(6 244)
|
(6 313)
|
(14 385)
|
(59 493)
|
(90 227)
|
(128 851)
|
(134 756)
|
(100 817)
|
(81 700)
|
(48 864)
|
(52 474)
|
(52 197)
|
(53 537)
|
(55 786)
|
(48 436)
|
(45 400)
|
(39 114)
|
(37 307)
|
(71 245)
|
(142 233)
|
(176 637)
|
(145 700)
|
(61 744)
|
(8 915)
|
(52 246)
|
(12 240)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(281)
|
0
|
0
|
(207)
|
(18)
|
2 179
|
(5 022)
|
(9 217)
|
(3 845)
|
(8 130)
|
1 064
|
1 051
|
693
|
(311)
|
130
|
35
|
(39)
|
(138)
|
563
|
591
|
912
|
3 873
|
1 073
|
1 456
|
1 197
|
(11 734)
|
(5 116)
|
(5 656)
|
(5 451)
|
(174)
|
36
|
(121)
|
(3 532)
|
151
|
876
|
764
|
135
|
566
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(510)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(904)
|
568
|
155
|
(54 426)
|
12 508
|
6 375
|
1 966
|
747
|
(16)
|
384
|
449
|
(22)
|
36
|
(133)
|
(447)
|
(547)
|
(723)
|
(623)
|
(46)
|
24
|
661
|
995
|
1 399
|
1 946
|
1 857
|
1 920
|
1 164
|
389
|
(106)
|
(405)
|
75
|
362
|
545
|
562
|
93
|
(1 276)
|
(11 068)
|
(17 437)
|
(22 419)
|
(21 644)
|
(10 904)
|
(4 651)
|
230
|
|
| Pre-Tax Income |
6 526
N/A
|
8 100
+24%
|
10 736
+33%
|
(17 185)
N/A
|
17 205
N/A
|
15 229
-11%
|
11 108
-27%
|
19 696
+77%
|
13 709
-30%
|
(10 259)
N/A
|
(16 352)
-59%
|
(1 895)
+88%
|
(1 560)
+18%
|
41 263
N/A
|
53 281
+29%
|
38 608
-28%
|
50 607
+31%
|
32 015
-37%
|
33 726
+5%
|
27 919
-17%
|
(8 631)
N/A
|
(23 755)
-175%
|
(66 825)
-181%
|
(74 214)
-11%
|
(40 468)
+45%
|
(23 404)
+42%
|
13 803
N/A
|
2 394
-83%
|
(50 921)
N/A
|
(110 532)
-117%
|
(153 487)
-39%
|
(152 859)
+0%
|
(111 927)
+27%
|
(71 387)
+36%
|
(42 494)
+40%
|
(70 123)
-65%
|
(77 569)
-11%
|
(11 350)
+85%
|
50 373
N/A
|
171 855
+241%
|
175 101
+2%
|
42 209
-76%
|
76 324
+81%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3 805)
|
(2 537)
|
(3 046)
|
(8 146)
|
(2 763)
|
(2 647)
|
(5 944)
|
(6 539)
|
(6 372)
|
(1 301)
|
(794)
|
(6 321)
|
(4 934)
|
(8 252)
|
(14 455)
|
(7 588)
|
(11 358)
|
(9 836)
|
(10 666)
|
(9 933)
|
(1 575)
|
2 285
|
11 131
|
13 219
|
6 369
|
5 397
|
(291)
|
4 351
|
14 947
|
24 333
|
30 279
|
26 992
|
19 252
|
11 483
|
8 034
|
14 616
|
12 740
|
(2 671)
|
(16 792)
|
(41 589)
|
(17 864)
|
12 811
|
4 465
|
|
| Income from Continuing Operations |
2 721
|
5 563
|
7 690
|
(25 331)
|
14 442
|
12 583
|
5 164
|
13 156
|
7 337
|
(11 560)
|
(17 146)
|
(8 216)
|
(6 494)
|
33 011
|
38 826
|
31 020
|
39 249
|
22 179
|
23 060
|
17 986
|
(10 206)
|
(21 470)
|
(55 694)
|
(60 995)
|
(34 099)
|
(18 007)
|
13 512
|
6 745
|
(35 974)
|
(86 199)
|
(123 208)
|
(125 867)
|
(92 675)
|
(59 904)
|
(34 460)
|
(55 507)
|
(64 829)
|
(14 021)
|
33 581
|
130 266
|
157 237
|
55 020
|
80 789
|
|
| Income to Minority Interest |
108
|
(287)
|
765
|
4 829
|
979
|
508
|
1 733
|
347
|
682
|
712
|
1 675
|
2 802
|
665
|
(294)
|
(1 383)
|
(322)
|
(278)
|
(329)
|
(188)
|
(43)
|
315
|
935
|
1 333
|
127
|
(1 675)
|
(2 611)
|
(2 863)
|
884
|
3 123
|
5 233
|
5 595
|
3 377
|
2 072
|
254
|
354
|
1 908
|
386
|
5 159
|
1 650
|
(1 051)
|
3 650
|
3 481
|
2 175
|
|
| Net Income (Common) |
2 828
N/A
|
5 275
+87%
|
8 455
+60%
|
(20 502)
N/A
|
15 421
N/A
|
13 091
-15%
|
6 897
-47%
|
13 503
+96%
|
8 019
-41%
|
(10 848)
N/A
|
(15 471)
-43%
|
(5 414)
+65%
|
(5 829)
-8%
|
32 717
N/A
|
37 443
+14%
|
30 698
-18%
|
38 971
+27%
|
21 850
-44%
|
22 872
+5%
|
17 943
-22%
|
(9 891)
N/A
|
(20 535)
-108%
|
(54 361)
-165%
|
(60 868)
-12%
|
(35 774)
+41%
|
(20 618)
+42%
|
10 649
N/A
|
7 629
-28%
|
(32 851)
N/A
|
(80 966)
-146%
|
(117 613)
-45%
|
(122 490)
-4%
|
(90 603)
+26%
|
(59 650)
+34%
|
(34 106)
+43%
|
(53 599)
-57%
|
(64 443)
-20%
|
(8 862)
+86%
|
35 231
N/A
|
129 215
+267%
|
160 887
+25%
|
58 501
-64%
|
82 964
+42%
|
|
| EPS (Diluted) |
2.58
N/A
|
5.12
+98%
|
8.21
+60%
|
-20.46
N/A
|
15.26
N/A
|
12.42
-19%
|
6.54
-47%
|
12.76
+95%
|
7.61
-40%
|
-10.27
N/A
|
-14.64
-43%
|
-5.12
+65%
|
-5.52
-8%
|
30.95
N/A
|
35.43
+14%
|
29.04
-18%
|
36.87
+27%
|
20.55
-44%
|
21.34
+4%
|
16.15
-24%
|
-8.9
N/A
|
-18.64
-109%
|
-49.59
-166%
|
-57.27
-15%
|
-33.66
+41%
|
-19.42
+42%
|
10.02
N/A
|
7.18
-28%
|
-30.91
N/A
|
-76.18
-146%
|
-87.44
-15%
|
-51.1
+42%
|
-37.8
+26%
|
-24.88
+34%
|
-14.23
+43%
|
-13.65
+4%
|
-16.41
-20%
|
-2.26
+86%
|
8.97
N/A
|
32.9
+267%
|
40.96
+24%
|
14.89
-64%
|
21.12
+42%
|
|