Astrakhanskaya Energosbytovaya Kompaniya PAO
MOEX:ASSB
Balance Sheet
Balance Sheet Decomposition
Astrakhanskaya Energosbytovaya Kompaniya PAO
Astrakhanskaya Energosbytovaya Kompaniya PAO
Balance Sheet
Astrakhanskaya Energosbytovaya Kompaniya PAO
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
12
|
11
|
3
|
7
|
3
|
14
|
272
|
124
|
359
|
121
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
121
|
|
| Cash Equivalents |
12
|
11
|
3
|
7
|
3
|
14
|
272
|
124
|
359
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 438
|
2 164
|
2 589
|
3 956
|
4 672
|
4 078
|
2 894
|
3 635
|
3 528
|
3 295
|
|
| Accounts Receivables |
1 326
|
1 941
|
2 552
|
3 832
|
4 371
|
3 950
|
2 788
|
0
|
0
|
1 541
|
|
| Other Receivables |
111
|
223
|
37
|
124
|
301
|
128
|
106
|
0
|
0
|
4 836
|
|
| Inventory |
3
|
0
|
2
|
9
|
0
|
0
|
0
|
2
|
4
|
0
|
|
| Other Current Assets |
23
|
0
|
0
|
0
|
9
|
3
|
6
|
0
|
0
|
142
|
|
| Total Current Assets |
1 474
|
2 175
|
2 593
|
3 987
|
4 684
|
4 095
|
3 172
|
3 761
|
3 891
|
3 558
|
|
| PP&E Net |
42
|
41
|
39
|
45
|
41
|
38
|
34
|
30
|
28
|
108
|
|
| PP&E Gross |
42
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
108
|
|
| Accumulated Depreciation |
26
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Other Long-Term Assets |
1
|
4
|
13
|
8
|
49
|
126
|
126
|
97
|
98
|
49
|
|
| Total Assets |
1 518
N/A
|
2 219
+46%
|
2 645
+19%
|
4 041
+53%
|
4 774
+18%
|
4 259
-11%
|
3 332
-22%
|
3 889
+17%
|
4 017
+3%
|
3 718
-7%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
366
|
538
|
786
|
939
|
1 824
|
1 318
|
1 808
|
3 025
|
3 585
|
2 000
|
|
| Accrued Liabilities |
3
|
4
|
0
|
0
|
4
|
5
|
13
|
0
|
14
|
38
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
412
|
1 017
|
1 337
|
2 306
|
2 335
|
2 781
|
1 053
|
661
|
0
|
49
|
|
| Other Current Liabilities |
345
|
245
|
65
|
223
|
184
|
154
|
426
|
88
|
341
|
1 114
|
|
| Total Current Liabilities |
1 125
|
1 804
|
2 188
|
3 475
|
4 348
|
4 258
|
3 300
|
3 774
|
3 940
|
3 202
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
273
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
3
|
|
| Total Liabilities |
1 125
N/A
|
1 804
+60%
|
2 188
+21%
|
3 475
+59%
|
4 348
+25%
|
4 258
-2%
|
3 301
-22%
|
3 774
+14%
|
3 941
+4%
|
3 478
-12%
|
|
| Equity | |||||||||||
| Common Stock |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Retained Earnings |
357
|
381
|
423
|
541
|
402
|
23
|
12
|
94
|
56
|
235
|
|
| Unrealized Security Profit/Loss |
30
|
29
|
29
|
19
|
19
|
19
|
19
|
19
|
19
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
0
|
|
| Total Equity |
392
N/A
|
415
+6%
|
457
+10%
|
566
+24%
|
426
-25%
|
1
-100%
|
32
+2 673%
|
114
+259%
|
76
-33%
|
240
+216%
|
|
| Total Liabilities & Equity |
1 518
N/A
|
2 219
+46%
|
2 645
+19%
|
4 041
+53%
|
4 774
+18%
|
4 259
-11%
|
3 332
-22%
|
3 889
+17%
|
4 017
+3%
|
3 718
-7%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
774
|
774
|
774
|
774
|
774
|
774
|
774
|
774
|
774
|
774
|
|