Astrakhanskaya Energosbytovaya Kompaniya PAO
MOEX:ASSB
Cash Flow Statement
Cash Flow Statement
Astrakhanskaya Energosbytovaya Kompaniya PAO
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
92
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
512
|
|
| Cash Taxes Paid |
(49)
|
(38)
|
(1)
|
(31)
|
(11)
|
0
|
(63)
|
(12)
|
(17)
|
171
|
|
| Cash Interest Paid |
(14)
|
(39)
|
(87)
|
(117)
|
(278)
|
(283)
|
(167)
|
(86)
|
(22)
|
34
|
|
| Change in Working Capital |
(19)
|
(377)
|
(248)
|
(386)
|
(333)
|
(408)
|
(447)
|
(434)
|
(602)
|
(625)
|
|
| Cash from Operating Activities |
(5)
N/A
|
(588)
-12 956%
|
(315)
+46%
|
(933)
-197%
|
3
N/A
|
(441)
N/A
|
1 928
N/A
|
255
-87%
|
937
+267%
|
40
-96%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(4)
|
(6)
|
(6)
|
(14)
|
(5)
|
(6)
|
(4)
|
(3)
|
(2)
|
(22)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
229
|
|
| Cash from Investing Activities |
(4)
N/A
|
(6)
-36%
|
(6)
+8%
|
(14)
-148%
|
(5)
+65%
|
(6)
-24%
|
3
N/A
|
(3)
N/A
|
(2)
+28%
|
207
N/A
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Net Issuance of Debt |
4
|
593
|
4 405
|
951
|
(3)
|
458
|
(1 668)
|
(391)
|
(659)
|
(367)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(10)
|
(41)
|
0
|
|
| Other |
0
|
0
|
(4 094)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
4
N/A
|
593
+15 103%
|
312
-47%
|
951
+205%
|
(3)
N/A
|
458
N/A
|
(1 672)
N/A
|
(401)
+76%
|
(700)
-75%
|
(363)
+48%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
(5)
N/A
|
(1)
+88%
|
(9)
-1 317%
|
5
N/A
|
(5)
N/A
|
11
N/A
|
258
+2 185%
|
(148)
N/A
|
235
N/A
|
(116)
N/A
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(9)
N/A
|
(594)
-6 569%
|
(320)
+46%
|
(947)
-196%
|
(1)
+100%
|
(447)
-33 007%
|
1 923
N/A
|
253
-87%
|
935
+270%
|
17
-98%
|
|