B

Buryatzoloto PAO
MOEX:BRZL

Watchlist Manager
Buryatzoloto PAO
MOEX:BRZL
Watchlist
Price: 1 420 RUB 0.28% Market Closed
Market Cap: 10B RUB

Relative Value

There is not enough data to reliably calculate the relative value of BRZL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRZL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
471.9
Median 5Y
379.1
Industry
2
vs History
33
vs Industry
Median 3Y
-567.3
Median 5Y
-104.2
Industry
18.8
vs History
vs Industry
Median 3Y
-21.6
Median 5Y
-10.9
Industry
11.1
vs History
vs Industry
Median 3Y
-34.1
Median 5Y
-7.9
Industry
18.3
vs History
68
vs Industry
Median 3Y
0.7
Median 5Y
0.6
Industry
2.1
vs History
vs Industry
Median 3Y
-198.3
Median 5Y
-326.3
Industry
2.4
vs History
vs Industry
Median 3Y
-256.7
Median 5Y
-264.9
Industry
8.2
vs History
12
vs Industry
Median 3Y
4.7
Median 5Y
7.2
Industry
12.1
vs History
12
vs Industry
Median 3Y
4.7
Median 5Y
7.2
Industry
14.9
vs History
0
vs Industry
Median 3Y
-1.9
Median 5Y
-0.7
Industry
12.3
vs History
0
vs Industry
Median 3Y
-1.9
Median 5Y
-0.7
Industry
16.8
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.6
Industry
1.9

Multiples Across Competitors

BRZL Competitors Multiples
Buryatzoloto PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Buryatzoloto PAO
MOEX:BRZL
10B RUB 0 7.1 26.9 26.9
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 225.8 34 936.9 19 273.6 22 117.8
ZA
Gold Fields Ltd
JSE:GFI
632.5B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
202.4B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
817.5B CNY 2.5 17.9 16 16
US
Newmont Corporation
NYSE:NEM
97.1B USD 4.5 13.5 8.2 10.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
114.6B CAD 7.8 24 11.8 15.4
AU
Greatland Gold PLC
ASX:GGP
110.6B AUD 57.5 163.2 117.6 132
CA
Barrick Mining Corp
F:ABR0
58.7B EUR 4.7 19.1 8.2 10.4
CA
Barrick Gold Corp
TSX:ABX
93.6B CAD 4.6 18.9 8.1 10.3
CA
Wheaton Precious Metals Corp
TSX:WPM
66.1B CAD 26 47.6 34.7 44.2
P/S Multiple
Revenue Growth P/S to Growth
RU
B
Buryatzoloto PAO
MOEX:BRZL
Average P/S: 1 416.7
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 225.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
15%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
2.5
13%
0.2
US
Newmont Corporation
NYSE:NEM
4.5
10%
0.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
7.8
18%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
57.5
-11%
N/A
CA
Barrick Mining Corp
F:ABR0
4.7
18%
0.3
CA
Barrick Gold Corp
TSX:ABX
4.6
18%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
26
30%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
B
Buryatzoloto PAO
MOEX:BRZL
Average EV/EBITDA: 2 167.2
26.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 273.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16
33%
0.5
US
Newmont Corporation
NYSE:NEM
8.2
24%
0.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.8
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
117.6
-5%
N/A
CA
Barrick Mining Corp
F:ABR0
8.2
33%
0.2
CA
Barrick Gold Corp
TSX:ABX
8.1
33%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
34.7
32%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
B
Buryatzoloto PAO
MOEX:BRZL
Average EV/EBIT: 2 487
26.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 117.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16
27%
0.6
US
Newmont Corporation
NYSE:NEM
10.4
30%
0.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.4
36%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
132
-3%
N/A
CA
Barrick Mining Corp
F:ABR0
10.4
43%
0.2
CA
Barrick Gold Corp
TSX:ABX
10.3
43%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
44.2
28%
1.6