B
Buryatzoloto PAO
MOEX:BRZL
Buryatzoloto PAO
MOEX:BRZL
Price:
1 578
RUB
2.6%
Market Closed
Market Cap:
₽11.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
B
|
Buryatzoloto PAO
MOEX:BRZL
|
RU |
|
DFI Inc
TWSE:2397
|
TW |
|
N
|
NET Power Inc
NYSE:NPWR
|
US |
|
C
|
China Ecotourism Group Ltd
HKEX:1371
|
HK |
|
AML3D Ltd
ASX:AL3
|
AU |
Income Statement
Earnings Waterfall
Buryatzoloto PAO
Buryatzoloto PAO
Income Statement
Buryatzoloto PAO
Buryatzoloto PAO
Currency: RUB
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
41
|
10
|
20
|
44
|
66
|
78
|
95
|
98
|
103
|
107
|
103
|
104
|
112
|
120
|
121
|
264
|
78
|
206
|
182
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
3
|
5
|
6
|
6
|
6
|
6
|
5
|
4
|
4
|
0
|
3
|
3
|
0
|
3
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 060
N/A
|
(374)
N/A
|
101
N/A
|
407
+304%
|
2 729
+570%
|
2 925
+7%
|
3 155
+8%
|
3 065
-3%
|
3 349
+9%
|
3 414
+2%
|
3 512
+3%
|
3 758
+7%
|
3 498
-7%
|
3 812
+9%
|
4 242
+11%
|
4 450
+5%
|
4 580
+3%
|
4 771
+4%
|
4 974
+4%
|
4 976
+0%
|
5 417
+9%
|
5 333
-2%
|
5 332
0%
|
5 224
-2%
|
6 188
+18%
|
6 554
+6%
|
6 659
+2%
|
6 935
+4%
|
5 628
-19%
|
5 186
-8%
|
4 754
-8%
|
4 456
-6%
|
4 333
-3%
|
4 335
+0%
|
4 599
+6%
|
5 154
+12%
|
5 345
+4%
|
7 095
+33%
|
7 568
+7%
|
8 213
+9%
|
8 966
+9%
|
8 414
-6%
|
8 882
+6%
|
8 584
-3%
|
8 044
-6%
|
6 812
-15%
|
5 805
-15%
|
5 506
-5%
|
5 613
+2%
|
6 085
+8%
|
6 138
+1%
|
5 680
-7%
|
5 151
-9%
|
4 477
-13%
|
4 350
-3%
|
4 383
+1%
|
4 302
-2%
|
3 389
-21%
|
2 158
-36%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
16
N/A
|
16
N/A
|
16
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 715)
|
281
|
(79)
|
(295)
|
(2 075)
|
(2 175)
|
(2 372)
|
(2 336)
|
(2 726)
|
(2 784)
|
(2 894)
|
(3 090)
|
(2 683)
|
(2 695)
|
(2 693)
|
(2 586)
|
(2 659)
|
(2 800)
|
(2 925)
|
(3 153)
|
(3 389)
|
(3 425)
|
(3 622)
|
(3 321)
|
(3 812)
|
(3 963)
|
(3 940)
|
(4 297)
|
(3 908)
|
(3 848)
|
(3 887)
|
(3 878)
|
(3 980)
|
(3 875)
|
(3 875)
|
(3 997)
|
(3 705)
|
(4 839)
|
(5 430)
|
(5 814)
|
(5 251)
|
(4 512)
|
(4 197)
|
(3 977)
|
(5 090)
|
(5 061)
|
(5 174)
|
(5 378)
|
(5 651)
|
(5 795)
|
(5 984)
|
(6 034)
|
(5 849)
|
(5 297)
|
(5 020)
|
(4 742)
|
(4 236)
|
(3 191)
|
(1 886)
|
(689)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
345
N/A
|
(92)
N/A
|
22
N/A
|
112
+420%
|
654
+483%
|
750
+15%
|
784
+4%
|
729
-7%
|
623
-15%
|
630
+1%
|
618
-2%
|
668
+8%
|
815
+22%
|
1 117
+37%
|
1 549
+39%
|
1 863
+20%
|
1 921
+3%
|
1 971
+3%
|
2 049
+4%
|
1 823
-11%
|
2 028
+11%
|
1 908
-6%
|
1 710
-10%
|
1 904
+11%
|
2 376
+25%
|
2 591
+9%
|
2 720
+5%
|
2 637
-3%
|
1 720
-35%
|
1 338
-22%
|
867
-35%
|
579
-33%
|
353
-39%
|
459
+30%
|
724
+58%
|
1 156
+60%
|
1 640
+42%
|
2 257
+38%
|
2 139
-5%
|
2 399
+12%
|
3 714
+55%
|
3 902
+5%
|
4 685
+20%
|
4 607
-2%
|
2 954
-36%
|
1 751
-41%
|
631
-64%
|
128
-80%
|
(38)
N/A
|
290
N/A
|
154
-47%
|
(354)
N/A
|
(699)
-97%
|
(819)
-17%
|
(671)
+18%
|
(359)
+46%
|
67
N/A
|
199
+198%
|
272
+37%
|
281
+3%
|
0
-100%
|
(0)
N/A
|
(0)
-31%
|
12
N/A
|
12
-2%
|
12
+0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(166)
|
53
|
11
|
53
|
(123)
|
(156)
|
(133)
|
(94)
|
(92)
|
(44)
|
108
|
(30)
|
(223)
|
(444)
|
(562)
|
(635)
|
(1 123)
|
(962)
|
(985)
|
(840)
|
(197)
|
(162)
|
(192)
|
(111)
|
389
|
352
|
366
|
279
|
(158)
|
(265)
|
(276)
|
(295)
|
(305)
|
(421)
|
(828)
|
(230)
|
(808)
|
1 886
|
1 631
|
2 557
|
1 620
|
793
|
825
|
(939)
|
(340)
|
(2 439)
|
(1 390)
|
(1 384)
|
(291)
|
(212)
|
38
|
303
|
408
|
393
|
(321)
|
(392)
|
(1 873)
|
(1 817)
|
(2 449)
|
(2 145)
|
(303)
|
10
|
(149)
|
(343)
|
(122)
|
(445)
|
134
|
180
|
(82)
|
(219)
|
|
| Selling, General & Administrative |
(63)
|
35
|
12
|
32
|
(65)
|
(69)
|
(64)
|
(74)
|
(86)
|
(91)
|
(96)
|
(100)
|
(114)
|
(120)
|
(141)
|
(156)
|
(184)
|
(190)
|
(206)
|
(209)
|
(206)
|
(201)
|
(188)
|
(200)
|
(190)
|
(204)
|
(206)
|
(201)
|
(252)
|
(210)
|
(197)
|
(197)
|
(241)
|
(341)
|
(431)
|
(505)
|
(507)
|
(473)
|
(440)
|
(391)
|
(361)
|
(329)
|
(340)
|
(343)
|
(374)
|
(340)
|
(312)
|
(341)
|
(386)
|
(361)
|
(378)
|
(358)
|
(408)
|
(345)
|
(327)
|
(322)
|
(782)
|
(176)
|
(98)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(66)
|
(31)
|
(38)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(104)
|
18
|
(1)
|
21
|
(58)
|
(87)
|
(69)
|
(20)
|
(6)
|
46
|
204
|
70
|
(110)
|
(324)
|
(420)
|
(479)
|
(938)
|
(772)
|
(780)
|
(631)
|
9
|
38
|
(5)
|
89
|
578
|
556
|
573
|
480
|
94
|
(55)
|
(79)
|
(98)
|
(65)
|
(80)
|
(397)
|
275
|
(301)
|
2 359
|
2 072
|
2 947
|
1 981
|
1 122
|
1 165
|
(597)
|
34
|
(2 100)
|
(1 078)
|
(1 043)
|
95
|
149
|
416
|
661
|
816
|
737
|
6
|
(70)
|
(1 085)
|
(1 641)
|
(2 351)
|
(2 145)
|
(303)
|
10
|
(149)
|
(343)
|
(122)
|
(445)
|
148
|
246
|
(51)
|
(181)
|
|
| Operating Income |
179
N/A
|
(39)
N/A
|
33
N/A
|
165
+406%
|
531
+222%
|
595
+12%
|
651
+9%
|
635
-2%
|
531
-16%
|
586
+10%
|
725
+24%
|
638
-12%
|
592
-7%
|
673
+14%
|
987
+47%
|
1 228
+24%
|
799
-35%
|
1 009
+26%
|
1 064
+5%
|
983
-8%
|
1 831
+86%
|
1 745
-5%
|
1 517
-13%
|
1 793
+18%
|
2 765
+54%
|
2 943
+6%
|
3 086
+5%
|
2 917
-5%
|
1 562
-46%
|
1 074
-31%
|
591
-45%
|
284
-52%
|
48
-83%
|
38
-20%
|
(104)
N/A
|
926
N/A
|
833
-10%
|
4 143
+397%
|
3 770
-9%
|
4 956
+31%
|
5 334
+8%
|
4 695
-12%
|
5 510
+17%
|
3 668
-33%
|
2 614
-29%
|
(688)
N/A
|
(759)
-10%
|
(1 256)
-65%
|
(329)
+74%
|
78
N/A
|
192
+146%
|
(51)
N/A
|
(291)
-471%
|
(427)
-47%
|
(991)
-132%
|
(752)
+24%
|
(1 807)
-140%
|
(1 619)
+10%
|
(2 177)
-35%
|
(1 864)
+14%
|
(303)
+84%
|
10
N/A
|
(149)
N/A
|
(330)
-122%
|
(110)
+67%
|
(432)
-292%
|
134
N/A
|
180
+34%
|
(82)
N/A
|
(219)
-166%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(35)
|
(9)
|
(19)
|
(42)
|
(61)
|
(72)
|
(88)
|
(88)
|
(95)
|
(99)
|
(97)
|
(91)
|
(89)
|
(91)
|
(86)
|
(234)
|
(53)
|
(180)
|
(151)
|
30
|
45
|
135
|
164
|
129
|
163
|
130
|
155
|
252
|
313
|
300
|
313
|
319
|
320
|
319
|
288
|
252
|
2 906
|
231
|
232
|
280
|
310
|
317
|
355
|
343
|
(1 763)
|
406
|
429
|
442
|
(112)
|
430
|
488
|
576
|
650
|
723
|
735
|
728
|
575
|
638
|
572
|
518
|
247
|
203
|
151
|
245
|
366
|
415
|
469
|
1 856
|
1 503
|
2 017
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
31
|
31
|
38
|
0
|
22
|
22
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
144
N/A
|
(18)
N/A
|
45
N/A
|
161
+262%
|
470
+192%
|
544
+16%
|
585
+8%
|
569
-3%
|
435
-23%
|
486
+12%
|
628
+29%
|
547
-13%
|
503
-8%
|
582
+16%
|
902
+55%
|
994
+10%
|
745
-25%
|
829
+11%
|
913
+10%
|
1 013
+11%
|
1 876
+85%
|
1 880
+0%
|
1 681
-11%
|
1 922
+14%
|
2 934
+53%
|
3 073
+5%
|
3 241
+5%
|
3 169
-2%
|
1 863
-41%
|
1 373
-26%
|
904
-34%
|
603
-33%
|
368
-39%
|
357
-3%
|
184
-49%
|
1 178
+540%
|
3 736
+217%
|
4 373
+17%
|
4 002
-8%
|
5 236
+31%
|
5 644
+8%
|
5 012
-11%
|
5 865
+17%
|
4 011
-32%
|
819
-80%
|
(282)
N/A
|
(330)
-17%
|
(814)
-147%
|
(451)
+45%
|
508
N/A
|
680
+34%
|
525
-23%
|
349
-33%
|
296
-15%
|
(257)
N/A
|
(23)
+91%
|
(1 238)
-5 170%
|
(981)
+21%
|
(1 605)
-64%
|
(1 346)
+16%
|
(55)
+96%
|
213
N/A
|
2
-99%
|
(85)
N/A
|
255
N/A
|
(17)
N/A
|
603
N/A
|
2 036
+238%
|
1 420
-30%
|
1 798
+27%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(45)
|
23
|
2
|
(29)
|
(137)
|
(157)
|
(164)
|
(157)
|
(122)
|
(132)
|
(167)
|
(152)
|
(143)
|
(148)
|
(198)
|
(244)
|
(166)
|
(235)
|
(185)
|
(115)
|
(32)
|
(189)
|
(190)
|
(282)
|
(507)
|
(553)
|
(612)
|
(612)
|
(312)
|
(201)
|
(164)
|
(103)
|
(140)
|
(137)
|
(46)
|
(246)
|
(752)
|
(878)
|
(804)
|
(1 051)
|
(1 133)
|
(1 006)
|
(1 176)
|
(806)
|
(167)
|
52
|
62
|
159
|
84
|
(108)
|
(142)
|
(111)
|
(74)
|
(63)
|
47
|
1
|
145
|
94
|
218
|
167
|
8
|
(44)
|
(1)
|
16
|
(51)
|
4
|
(121)
|
(413)
|
(294)
|
(391)
|
|
| Income from Continuing Operations |
100
|
5
|
47
|
132
|
333
|
387
|
421
|
412
|
314
|
354
|
461
|
395
|
360
|
434
|
703
|
750
|
579
|
594
|
728
|
898
|
1 844
|
1 691
|
1 491
|
1 640
|
2 427
|
2 520
|
2 630
|
2 557
|
1 551
|
1 172
|
740
|
501
|
228
|
221
|
138
|
932
|
2 984
|
3 495
|
3 198
|
4 185
|
4 511
|
4 006
|
4 688
|
3 206
|
651
|
(230)
|
(268)
|
(656)
|
(367)
|
400
|
538
|
413
|
275
|
233
|
(209)
|
(23)
|
(1 092)
|
(887)
|
(1 387)
|
(1 179)
|
(47)
|
169
|
1
|
(69)
|
204
|
(13)
|
483
|
1 623
|
1 126
|
1 407
|
|
| Net Income (Common) |
100
N/A
|
5
-95%
|
47
+851%
|
132
+183%
|
333
+153%
|
387
+16%
|
421
+9%
|
412
-2%
|
314
-24%
|
354
+13%
|
461
+30%
|
395
-14%
|
360
-9%
|
434
+20%
|
703
+62%
|
750
+7%
|
579
-23%
|
594
+3%
|
728
+23%
|
898
+23%
|
1 844
+105%
|
1 691
-8%
|
1 491
-12%
|
1 640
+10%
|
2 427
+48%
|
2 520
+4%
|
2 630
+4%
|
2 557
-3%
|
1 551
-39%
|
1 172
-24%
|
740
-37%
|
501
-32%
|
228
-55%
|
221
-3%
|
138
-38%
|
932
+576%
|
2 984
+220%
|
3 495
+17%
|
3 198
-9%
|
4 185
+31%
|
4 511
+8%
|
4 006
-11%
|
4 688
+17%
|
3 206
-32%
|
651
-80%
|
(230)
N/A
|
(268)
-17%
|
(656)
-144%
|
(367)
+44%
|
400
N/A
|
538
+34%
|
413
-23%
|
275
-33%
|
233
-15%
|
(209)
N/A
|
(23)
+89%
|
(1 092)
-4 696%
|
(887)
+19%
|
(1 387)
-56%
|
(1 179)
+15%
|
(289)
+75%
|
(73)
+75%
|
1
N/A
|
(69)
N/A
|
204
N/A
|
(13)
N/A
|
483
N/A
|
1 623
+236%
|
1 126
-31%
|
1 407
+25%
|
|
| EPS (Diluted) |
14.21
N/A
|
0.7
-95%
|
6.65
+850%
|
18.85
+183%
|
47.62
+153%
|
55.3
+16%
|
60.12
+9%
|
58.8
-2%
|
44.81
-24%
|
50.61
+13%
|
65.85
+30%
|
56.48
-14%
|
51.47
-9%
|
62
+20%
|
100.48
+62%
|
107.07
+7%
|
82.75
-23%
|
84.82
+3%
|
104.01
+23%
|
128.25
+23%
|
263.47
+105%
|
241.58
-8%
|
212.97
-12%
|
234.22
+10%
|
346.7
+48%
|
360.04
+4%
|
375.65
+4%
|
365.24
-3%
|
221.6
-39%
|
167.48
-24%
|
105.74
-37%
|
71.52
-32%
|
32.54
-55%
|
31.57
-3%
|
19.68
-38%
|
133.17
+577%
|
401.07
+201%
|
499.3
+24%
|
456.81
-9%
|
597.85
+31%
|
641.97
+7%
|
572.28
-11%
|
669.74
+17%
|
457.94
-32%
|
92.68
-80%
|
-32.81
N/A
|
-38.34
-17%
|
-93.67
-144%
|
-52.18
+44%
|
57.14
N/A
|
76.81
+34%
|
58.8
-23%
|
39.16
-33%
|
33.18
-15%
|
-29.8
N/A
|
-3.24
+89%
|
-155.44
-4 698%
|
-126.25
+19%
|
-197.36
-56%
|
-167.69
+15%
|
-41.16
+75%
|
-10.41
+75%
|
0.15
N/A
|
-9.76
N/A
|
29.08
N/A
|
-1.87
N/A
|
68.67
N/A
|
230.94
+236%
|
160.24
-31%
|
200.2
+25%
|
|
Switch to:
Switch to:
See Also
Discover More
