Watchlist Manager

Watchlist

Price: 6.142 RUB 0.43% Market Closed

Market Cap: ₽205.3B

Income Statement

Net Interest Income

Non Interest Income

Currency: RUB

		Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		12 241	13 506	0	10 907	13 073	14 426	20 352	23 185	25 883	25 896	25 495	26 029	29 288	33 538	39 329	42 959	40 299	41 575	40 545	40 515	45 280	47 869	48 400	50 296	48 415	45 051	43 624	43 951	45 283	48 295	53 745	55 695	59 248	62 659	67 046	73 775	79 589	24 824	52 909	85 415	116 184
Interest Income		28 467	31 582	0	27 585	32 088	35 356	48 992	53 678	58 183	64 706	70 968	78 262	89 211	97 903	106 487	112 141	113 398	117 034	117 714	121 517	126 959	130 703	134 157	137 294	137 933	138 265	140 992	144 487	147 352	151 030	154 927	155 045	156 414	156 407	160 724	169 931	182 260	81 289	168 450	277 220	421 070
Interest Expense		16 225	18 076	0	16 678	19 014	20 929	28 639	30 492	32 301	38 809	45 472	52 233	59 922	64 365	67 157	69 181	73 099	75 458	77 169	81 002	81 679	82 834	85 757	86 998	89 518	93 214	97 368	100 536	102 069	102 735	101 182	99 350	97 166	93 748	93 678	96 156	102 671	56 465	115 541	191 805	304 886
Non Interest Income		4 891	5 531	0	5 381	6 185	6 872	9 410	9 429	9 495	10 463	11 493	11 384	13 313	15 087	17 624	21 168	22 154	24 250	24 268	23 468	22 035	21 778	25 885	28 842	22 636	33 396	28 439	25 156	20 210	23 812	28 065	29 135	32 653	37 918	33 110	37 779	23 399	11 110	22 405	36 004	38 886
Revenue		17 132 N/A	19 037 +11%	0 N/A	16 288 N/A	19 258 +18%	21 298 +11%	29 762 +40%	32 614 +10%	35 378 +8%	36 359 +3%	36 988 +2%	37 413 +1%	42 601 +14%	48 625 +14%	56 953 +17%	64 127 +13%	62 453 -3%	65 825 +5%	64 813 -2%	63 983 -1%	67 315 +5%	69 647 +3%	74 285 +7%	79 138 +7%	71 051 -10%	78 447 +10%	72 063 -8%	69 107 -4%	65 493 -5%	72 107 +10%	81 810 +13%	84 830 +4%	91 901 +8%	100 577 +9%	100 156 0%	111 554 +11%	102 988 -8%	35 934 -65%	75 314 +110%	121 419 +61%	155 070 +28%
Pre-Tax Income
Loan Loss Provision		(1 864)	(2 818)	0	(3 404)	(4 310)	(4 822)	(6 653)	(8 069)	(11 645)	(14 298)	(16 382)	(19 216)	(26 036)	(28 618)	(33 784)	(35 499)	(29 783)	(27 451)	(20 931)	(16 150)	(18 597)	(13 545)	(11 251)	(12 591)	(2 221)	(7 677)	(7 745)	(791)	(6 821)	(9 125)	(14 207)	(19 687)	(18 908)	(10 241)	(5 405)	(7 472)	(8 119)	(4 683)	(8 076)	(19 698)	(24 123)
Non Interest Expense		(8 021)	(8 299)	0	(6 138)	(6 634)	(7 811)	(11 242)	(11 961)	(16 715)	(17 221)	(17 818)	(17 725)	(14 621)	(16 348)	(16 418)	(17 957)	(18 935)	(20 770)	(23 505)	(23 950)	(21 901)	(31 605)	(34 457)	(36 551)	(33 761)	(39 147)	(41 513)	(42 803)	(43 559)	(41 674)	(43 453)	(42 556)	(35 467)	(48 779)	(51 612)	(57 790)	(62 374)	(15 259)	(30 211)	(42 046)	(57 676)
Pre-Tax Income		7 247 N/A	7 919 +9%	0 N/A	6 745 N/A	8 315 +23%	8 666 +4%	11 868 +37%	12 585 +6%	7 018 -44%	4 840 -31%	2 788 -42%	471 -83%	1 945 +313%	3 658 +88%	6 751 +85%	10 673 +58%	13 735 +29%	17 605 +28%	20 377 +16%	23 882 +17%	26 817 +12%	24 497 -9%	28 577 +17%	29 996 +5%	35 069 +17%	31 623 -10%	22 805 -28%	25 513 +12%	15 113 -41%	21 308 +41%	24 150 +13%	22 587 -6%	37 526 +66%	41 557 +11%	43 139 +4%	46 292 +7%	32 495 -30%	15 992 -51%	37 027 +132%	59 675 +61%	73 271 +23%
Net Income
Tax Provision		(1 470)	(1 611)	0	(1 385)	(1 715)	(1 893)	(2 770)	(2 960)	(1 448)	(900)	(267)	263	(435)	(781)	(1 371)	(2 358)	(2 861)	(3 797)	(4 563)	(5 276)	(6 114)	(6 094)	(6 878)	(7 013)	(7 845)	(6 454)	(4 424)	(4 762)	(3 156)	(4 437)	(5 230)	(5 410)	(7 517)	(8 424)	(8 704)	(8 558)	(6 296)	(2 979)	(6 618)	(11 361)	(13 493)
Income from Continuing Operations		5 778	6 308	0	5 360	6 599	6 773	9 098	9 625	5 569	3 940	2 521	734	1 509	2 878	5 382	8 317	10 874	13 809	15 814	18 606	20 703	18 403	21 699	22 983	27 224	25 169	18 381	20 751	11 957	16 871	18 920	17 177	30 009	33 133	34 435	37 734	26 199	13 013	30 409	48 314	59 778
Net Income (Common)		5 778 N/A	6 308 +9%	0 N/A	5 360 N/A	6 599 +23%	6 773 +3%	9 098 +34%	9 625 +6%	5 569 -42%	3 940 -29%	2 521 -36%	734 -71%	1 509 +106%	2 878 +91%	5 382 +87%	8 317 +55%	10 874 +31%	13 809 +27%	15 814 +15%	18 606 +18%	20 703 +11%	18 403 -11%	21 699 +18%	22 983 +6%	27 224 +18%	25 169 -8%	18 381 -27%	20 751 +13%	11 957 -42%	16 871 +41%	18 920 +12%	17 177 -9%	30 009 +75%	33 133 +10%	34 435 +4%	37 734 +10%	26 199 -31%	13 013 -50%	30 409 +134%	48 314 +59%	59 778 +24%
EPS (Diluted)		0.75 N/A	0.49 -35%	0 N/A	0.37 N/A	0.72 +95%	0.46 -36%	0.62 +35%	0.66 +6%	0.38 -42%	0.27 -29%	0.17 -37%	0.04 -76%	0.09 +125%	0.12 +33%	0.23 +92%	0.35 +52%	0.46 +31%	0.58 +26%	0.67 +16%	0.78 +16%	0.85 +9%	0.64 -25%	0.8 +25%	0.85 +6%	1.01 +19%	0.93 -8%	0.68 -27%	0.77 +13%	0.44 -43%	0.56 +27%	0.63 +12%	0.57 -10%	1.01 +77%	1.11 +10%	1.09 -2%	1.12 +3%	0.71 -37%	0.38 -46%	0.89 +134%	1.32 +48%	1.69 +28%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 314,800+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.