Moskovskiy Kreditnyi Bank PAO
MOEX:CBOM
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Moskovskiy Kreditnyi Bank PAO
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(587)
|
(1 266)
|
(1 375)
|
(1 921)
|
(1 988)
|
(809)
|
(1 490)
|
(973)
|
(467)
|
(2 886)
|
(3 202)
|
(3 414)
|
(4 321)
|
(5 703)
|
(4 722)
|
(4 592)
|
(3 648)
|
(1 879)
|
(1 913)
|
(2 021)
|
(2 231)
|
(987)
|
(1 247)
|
(1 457)
|
(3 323)
|
(3 740)
|
(4 286)
|
(4 683)
|
(3 205)
|
(3 386)
|
(3 350)
|
(3 490)
|
|
| Change in Working Capital |
(8 263)
|
(8 785)
|
5 449
|
(2 608)
|
(1 773)
|
(18 759)
|
(20 699)
|
(14 001)
|
(1 104)
|
2 813
|
3 571
|
(8 397)
|
(20 501)
|
18 754
|
21 387
|
147 005
|
25 027
|
118 423
|
87 637
|
(41 081)
|
162 009
|
68 065
|
58 726
|
83 428
|
421 699
|
536 119
|
609 395
|
583 551
|
243 387
|
(480 748)
|
(387 099)
|
(275 185)
|
(281 504)
|
457 310
|
203 903
|
(31 357)
|
(228 438)
|
(147 178)
|
(165 930)
|
93 904
|
604 516
|
|
| Cash from Operating Activities |
(8 263)
N/A
|
(8 785)
-6%
|
5 449
N/A
|
(2 608)
N/A
|
(1 773)
+32%
|
(18 759)
-958%
|
(20 699)
-10%
|
(14 001)
+32%
|
(1 104)
+92%
|
8 197
N/A
|
11 807
+44%
|
7 967
-33%
|
2 240
-72%
|
15 020
+571%
|
20 615
+37%
|
142 862
+593%
|
49 576
-65%
|
148 009
+199%
|
119 330
-19%
|
(2 861)
N/A
|
198 139
N/A
|
102 896
-48%
|
91 644
-11%
|
118 764
+30%
|
469 180
+295%
|
585 948
+25%
|
665 268
+14%
|
640 260
-4%
|
297 166
-54%
|
(432 276)
N/A
|
(337 348)
+22%
|
(227 260)
+33%
|
(233 378)
-3%
|
504 984
N/A
|
246 102
-51%
|
9 313
-96%
|
(188 141)
N/A
|
(98 827)
+47%
|
(104 754)
-6%
|
161 588
N/A
|
682 908
+323%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(5 810)
|
(2 141)
|
(4 651)
|
(613)
|
(5 087)
|
(10 461)
|
0
|
(573)
|
(628)
|
(429)
|
(1 795)
|
(1 409)
|
(1 346)
|
(1 110)
|
92
|
(477)
|
(695)
|
(773)
|
(775)
|
(913)
|
(900)
|
(983)
|
(1 383)
|
(1 980)
|
(1 970)
|
(2 067)
|
(2 041)
|
(1 345)
|
(2 032)
|
(2 288)
|
(2 148)
|
(1 511)
|
(696)
|
(181)
|
74
|
(745)
|
(787)
|
(906)
|
(1 172)
|
0
|
|
| Other Items |
1 589
|
0
|
0
|
0
|
(3 370)
|
0
|
0
|
(5 784)
|
(13 110)
|
(10 313)
|
(9 582)
|
(4 879)
|
10 912
|
944
|
3 309
|
(6 976)
|
(64 914)
|
(69 975)
|
(72 241)
|
(27 114)
|
28 111
|
38 955
|
25 164
|
13 455
|
18 367
|
(35 433)
|
(60 272)
|
(71 453)
|
(104 154)
|
(66 702)
|
(25 421)
|
(20 123)
|
(32 870)
|
(67 633)
|
(144 672)
|
(136 648)
|
(50 599)
|
4 789
|
69 744
|
57 976
|
16 128
|
|
| Cash from Investing Activities |
1 589
N/A
|
(5 670)
N/A
|
(2 001)
+65%
|
(4 511)
-125%
|
(3 982)
+12%
|
(5 087)
-28%
|
(10 461)
-106%
|
(5 115)
+51%
|
(13 683)
-168%
|
(2 353)
+83%
|
(1 424)
+39%
|
(6 675)
-369%
|
9 503
N/A
|
(404)
N/A
|
2 199
N/A
|
(6 883)
N/A
|
(65 391)
-850%
|
(70 669)
-8%
|
(73 013)
-3%
|
(27 889)
+62%
|
27 198
N/A
|
38 055
+40%
|
24 180
-36%
|
12 072
-50%
|
16 387
+36%
|
(37 403)
N/A
|
(62 339)
-67%
|
(73 494)
-18%
|
(105 499)
-44%
|
(68 734)
+35%
|
(27 709)
+60%
|
(22 271)
+20%
|
(34 381)
-54%
|
(68 329)
-99%
|
(144 853)
-112%
|
(136 574)
+6%
|
(51 344)
+62%
|
4 002
N/A
|
68 838
+1 620%
|
56 804
-17%
|
16 128
-72%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13 002
|
0
|
0
|
0
|
174
|
13 176
|
29 691
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14 400
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14 713
|
0
|
0
|
0
|
0
|
0
|
22 680
|
20 892
|
20 892
|
|
| Net Issuance of Debt |
13 036
|
0
|
0
|
0
|
13 345
|
0
|
0
|
0
|
25 963
|
13 579
|
(9 018)
|
5 658
|
29 737
|
850
|
16 325
|
(7 364)
|
(10 615)
|
(397)
|
7 712
|
16 079
|
28 965
|
51 751
|
108 422
|
114 251
|
75 437
|
51 065
|
(16 474)
|
(22 305)
|
(36 891)
|
17 254
|
44 797
|
49 250
|
82 355
|
(319)
|
(7 450)
|
(19 055)
|
(58 635)
|
27 394
|
12 691
|
84 611
|
132 024
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 979)
|
(2 979)
|
(2 979)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
4 500
|
1 564
|
(4 834)
|
1 958
|
5 762
|
35 419
|
44 059
|
38 229
|
7 536
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(932)
|
(1 852)
|
(2 748)
|
(3 722)
|
(8 830)
|
(3 872)
|
(3 958)
|
(3 953)
|
1 118
|
(3 872)
|
(3 945)
|
(3 864)
|
(4 069)
|
(4 042)
|
(4 176)
|
(4 181)
|
(3 884)
|
(4 605)
|
|
| Cash from Financing Activities |
17 536
N/A
|
14 600
-17%
|
8 202
-44%
|
14 994
+83%
|
19 107
+27%
|
35 419
+85%
|
44 059
+24%
|
38 229
-13%
|
33 499
-12%
|
30 807
-8%
|
6 283
-80%
|
7 183
+14%
|
29 737
+314%
|
850
-97%
|
16 499
+1 841%
|
5 812
-65%
|
19 076
+228%
|
29 294
+54%
|
24 227
-17%
|
32 594
+35%
|
28 965
-11%
|
51 751
+79%
|
108 422
+110%
|
113 319
+5%
|
87 985
-22%
|
62 717
-29%
|
(5 796)
N/A
|
(16 735)
-189%
|
(40 763)
-144%
|
13 296
N/A
|
37 865
+185%
|
47 389
+25%
|
90 217
+90%
|
7 470
-92%
|
3 399
-54%
|
(8 411)
N/A
|
(62 677)
-645%
|
23 218
N/A
|
31 190
+34%
|
101 619
+226%
|
148 311
+46%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
235
|
91
|
639
|
(283)
|
(326)
|
128
|
339
|
668
|
894
|
1 982
|
661
|
1 884
|
10 152
|
9 424
|
7 612
|
17 659
|
16 056
|
9 077
|
7 663
|
(2 754)
|
(18 990)
|
(31 672)
|
(13 649)
|
(21 099)
|
(12 846)
|
8 096
|
26 163
|
45 550
|
78 514
|
44 297
|
6 998
|
(448)
|
(31 592)
|
59 542
|
41 192
|
59 981
|
31 800
|
(23 262)
|
(5 216)
|
(29 161)
|
136
|
|
| Net Change in Cash |
11 097
N/A
|
236
-98%
|
12 289
+5 107%
|
7 592
-38%
|
13 026
+72%
|
11 701
-10%
|
13 238
+13%
|
19 781
+49%
|
19 606
-1%
|
38 633
+97%
|
17 327
-55%
|
10 359
-40%
|
51 632
+398%
|
24 890
-52%
|
46 925
+89%
|
159 450
+240%
|
19 317
-88%
|
115 711
+499%
|
78 207
-32%
|
(910)
N/A
|
235 312
N/A
|
161 030
-32%
|
210 597
+31%
|
223 056
+6%
|
560 706
+151%
|
619 358
+10%
|
623 296
+1%
|
595 581
-4%
|
229 418
-61%
|
(443 417)
N/A
|
(320 194)
+28%
|
(202 590)
+37%
|
(209 134)
-3%
|
503 667
N/A
|
145 840
-71%
|
(75 691)
N/A
|
(270 362)
-257%
|
(94 869)
+65%
|
(9 942)
+90%
|
290 850
N/A
|
847 483
+191%
|
|