Dal'nevostochnaya Energeticheskaya Kompaniya PAO
MOEX:DVEC

Watchlist Manager
Dal'nevostochnaya Energeticheskaya Kompaniya PAO Logo
Dal'nevostochnaya Energeticheskaya Kompaniya PAO
MOEX:DVEC
Watchlist
Price: 1.839 RUB 0.71%
Market Cap: 31.7B RUB

Income Statement

Earnings Waterfall
Dal'nevostochnaya Energeticheskaya Kompaniya PAO

Income Statement
Dal'nevostochnaya Energeticheskaya Kompaniya PAO

Rotate your device to view
Income Statement
Currency: RUB
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
234
0
0
0
426
0
0
0
886
0
0
0
657
0
0
0
0
2 013
3 517
2 611
2 657
3 130
1 278
761
977
481
963
1 054
1 003
815
794
983
0
0
Revenue
28 732
N/A
34 815
+21%
37 031
+6%
38 321
+3%
39 969
+4%
41 969
+5%
43 092
+3%
44 802
+4%
47 499
+6%
49 687
+5%
51 712
+4%
53 163
+3%
54 889
+3%
56 388
+3%
56 713
+1%
56 931
+0%
58 206
+2%
60 431
+4%
123 406
+104%
126 528
+3%
124 929
-1%
127 229
+2%
106 212
-17%
159 258
+50%
107 723
-32%
164 898
+53%
118 753
-28%
125 546
+6%
126 069
+0%
146 371
+16%
163 483
+12%
168 332
+3%
183 510
+9%
177 188
-3%
Gross Profit
Cost of Revenue
(20 378)
(23 410)
(24 422)
(25 354)
(25 881)
(27 270)
(28 335)
(29 405)
(30 965)
(31 731)
(32 432)
(32 407)
(33 442)
(35 314)
(35 589)
(36 233)
(37 478)
(18 860)
(37 286)
(40 684)
(42 422)
(61 879)
(28 631)
(68 721)
(49 241)
(90 811)
(83 936)
(89 214)
(90 235)
(107 363)
(121 529)
(123 124)
(134 062)
(126 325)
Gross Profit
8 355
N/A
11 405
+37%
12 608
+11%
12 966
+3%
14 089
+9%
14 699
+4%
14 756
+0%
15 396
+4%
16 534
+7%
17 956
+9%
19 281
+7%
20 757
+8%
21 447
+3%
21 074
-2%
21 124
+0%
20 698
-2%
20 727
+0%
41 571
+101%
86 120
+107%
85 844
0%
82 507
-4%
65 350
-21%
77 581
+19%
90 537
+17%
58 482
-35%
74 087
+27%
34 817
-53%
36 332
+4%
35 834
-1%
39 008
+9%
41 954
+8%
45 208
+8%
49 448
+9%
50 863
+3%
Operating Income
Operating Expenses
(8 419)
(11 337)
(12 830)
(13 226)
(13 643)
(14 071)
(14 105)
(15 027)
(18 174)
(20 776)
(21 442)
(22 069)
(20 182)
(20 128)
(20 095)
(19 704)
(20 179)
(38 035)
(80 671)
(81 465)
(79 028)
(63 157)
(33 312)
(47 025)
(26 595)
(39 296)
(29 139)
(30 646)
(29 907)
(32 398)
(35 889)
(39 421)
(42 799)
(45 137)
Selling, General & Administrative
(10 866)
(13 057)
(13 922)
(14 548)
(15 114)
(15 859)
(16 414)
(17 075)
(17 857)
(18 292)
(18 844)
(19 418)
(20 033)
(20 434)
(20 335)
(19 993)
(19 713)
(15 139)
(29 565)
(31 601)
(28 381)
(30 065)
(15 839)
(24 264)
(16 268)
(24 612)
(17 585)
(18 477)
(20 049)
(22 024)
(22 913)
(24 102)
(25 770)
(26 692)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(131)
(2 351)
(4 642)
(4 659)
(5 503)
(5 467)
(2 363)
(1 395)
(2 767)
(4 163)
(2 852)
(3 053)
(2 713)
(2 665)
(3 253)
(3 769)
(4 100)
(4 287)
Operations Maintenance
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 301)
0
(1 663)
0
(1 084)
0
(861)
0
(1 021)
0
(1 193)
0
(1 475)
0
(1 451)
0
Other Operating Expenses
2 446
1 720
1 092
1 323
1 471
1 787
2 309
2 047
(318)
(2 484)
(2 599)
(2 651)
(149)
307
241
290
(335)
(20 545)
(45 163)
(45 205)
(43 481)
(27 625)
(14 026)
(21 366)
(6 699)
(10 521)
(7 681)
(9 116)
(5 952)
(7 709)
(8 248)
(11 550)
(11 478)
(14 158)
Operating Income
(65)
N/A
69
N/A
(220)
N/A
(258)
-17%
445
N/A
628
+41%
651
+4%
369
-43%
(1 640)
N/A
(2 820)
-72%
(2 163)
+23%
(1 314)
+39%
1 265
N/A
945
-25%
1 029
+9%
995
-3%
548
-45%
3 536
+545%
5 449
+54%
4 379
-20%
3 479
-21%
2 193
-37%
44 269
+1 919%
43 512
-2%
31 887
-27%
34 791
+9%
5 678
-84%
5 686
+0%
5 927
+4%
6 610
+12%
6 065
-8%
5 787
-5%
6 649
+15%
5 726
-14%
Pre-Tax Income
Interest Income Expense
(130)
(210)
(238)
(205)
(327)
(409)
(469)
(669)
(792)
(865)
(848)
(685)
(520)
(336)
(288)
(280)
(251)
(5 644)
(2 641)
(7 216)
(1 611)
(3 879)
(602)
(1 416)
(529)
(948)
(68)
368
(22)
1 170
1 291
(75)
1 961
1 109
Non-Reccuring Items
0
0
0
0
0
0
0
0
(1 463)
0
0
0
115
0
0
0
(8)
(63)
(762)
(1 000)
(3 829)
(4 210)
(1 363)
(1 533)
(370)
(997)
(3 343)
(3 065)
(2 013)
(2 223)
(838)
(929)
(3 180)
(3 397)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7 911)
0
(3 532)
(1 610)
(187)
(285)
(185)
0
(202)
(270)
(188)
(204)
(210)
(103)
(285)
0
Pre-Tax Income
(195)
N/A
(141)
+28%
(458)
-225%
(463)
-1%
118
N/A
219
+86%
182
-17%
(300)
N/A
(3 895)
-1 198%
(3 685)
+5%
(3 011)
+18%
(1 999)
+34%
860
N/A
609
-29%
741
+22%
715
-4%
289
-60%
(2 171)
N/A
(5 865)
-170%
(3 837)
+35%
(5 493)
-43%
(7 506)
-37%
42 117
N/A
40 278
-4%
30 803
-24%
32 846
+7%
2 065
-94%
2 719
+32%
3 704
+36%
5 353
+45%
6 308
+18%
4 680
-26%
5 145
+10%
3 438
-33%
Net Income
Tax Provision
221
267
691
331
142
98
(104)
(80)
(285)
(304)
(522)
(597)
(555)
(599)
(628)
(564)
(262)
(531)
(96)
(6)
(983)
(1 089)
(1 550)
(2 135)
(1 139)
(1 633)
(412)
(161)
(991)
(1 606)
(1 559)
(1 458)
(2 095)
(1 488)
Income from Continuing Operations
26
125
232
(132)
260
318
79
(378)
(4 180)
(3 988)
(3 531)
(2 596)
304
10
112
150
28
(2 702)
(5 961)
(3 843)
(6 476)
(8 595)
40 567
38 143
29 664
31 213
1 653
2 558
2 713
3 747
4 749
3 222
3 050
1 950
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(290)
(273)
Net Income (Common)
26
N/A
125
+381%
232
+86%
(132)
N/A
260
N/A
318
+22%
79
-75%
(378)
N/A
(4 180)
-1 006%
(3 988)
+5%
(3 531)
+11%
(2 596)
+26%
304
N/A
10
-97%
112
+1 020%
150
+34%
28
-81%
(2 702)
N/A
(5 961)
-121%
(3 843)
+36%
(6 476)
-69%
(8 595)
-33%
(9 202)
-7%
(8 470)
+8%
1 094
N/A
2 643
+142%
1 653
-37%
2 558
+55%
2 713
+6%
3 747
+38%
4 749
+27%
3 222
-32%
2 760
-14%
1 677
-39%
EPS (Diluted)
0
N/A
0
N/A
0
N/A
-0.02
N/A
0.02
N/A
0.01
-50%
0
N/A
-0.02
N/A
-0.24
-1 100%
-0.23
+4%
-0.2
+13%
-0.15
+25%
0.02
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-0.16
N/A
-0.35
-119%
-0.22
+37%
-0.38
-73%
-0.5
-32%
-0.53
-6%
-0.79
-49%
0.07
N/A
0.18
+157%
0.1
-44%
0.18
+80%
0.16
-11%
0.22
+38%
0.28
+27%
0.19
-32%
0.16
-16%
0.1
-38%