DVEC Relative Valuation - Dal'nevostochnaya Energeticheskaya Kompaniya PAO

Watchlist Manager

Watchlist

Price: 1.655 RUB

Market Cap: ₽51.7B

	Dal'nevostochnaya Energeticheskaya Kompaniya PAO MOEX:DVEC	RU

Multiples-Based Value

The Multiples-Based Value of one DVEC stock under the Base Case scenario is 2.307 RUB. Compared to the current market price of 1.655 RUB, Dal'nevostochnaya Energeticheskaya Kompaniya PAO is Undervalued by 28%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

DVEC Multiples-Based Value

Base Case

Undervaluation 28%

Multiples-Based Value

Price ₽1.655

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
RU	Dal'nevostochnaya Energeticheskaya Kompaniya PAO MOEX:DVEC	51.7B RUB	0.2	17	6.4	11.2
US	Nextera Energy Inc NYSE:NEE	191.7B USD	7	28.1	18.8	35.1
ES	Iberdrola SA MAD:IBE	126.9B EUR	2.8	20.2	10.1	16.3
IT	Enel SpA MIL:ENEL	94.7B EUR	0.8	9.3	5.5	7.8
US	Constellation Energy Corp NASDAQ:CEG	108.1B USD	3.4	37.1	18.5	34
US	Southern Co NYSE:SO	106.5B USD	3.6	24.3	12.9	23.6
US	Duke Energy Corp NYSE:DUK	102.5B USD	3.1	20.6	11.3	21.4
US	American Electric Power Company Inc NASDAQ:AEP	70.9B USD	3.2	19.7	13	21.5
FR	Electricite de France SA PAR:EDF	46.6B EUR	0.3	-2.5	-5.4	-3.2
US	Exelon Corp NASDAQ:EXC	50.2B USD	2	17.9	11.2	19.1
US	Entergy Corp NYSE:ETR	50.2B USD	3.9	28.7	13.5	24.2

			Revenue Growth	P/S to Growth
RU	Dal'nevostochnaya Energeticheskaya Kompaniya PAO MOEX:DVEC	Average P/S: 2.8 0.2	N/A	N/A
US	Nextera Energy Inc NYSE:NEE	7	11%	0.6
ES	Iberdrola SA MAD:IBE	2.8	3%	0.9
IT	Enel SpA MIL:ENEL	0.8	4%	0.2
US	Constellation Energy Corp NASDAQ:CEG	3.4	9%	0.4
US	Southern Co NYSE:SO	3.6	7%	0.5
US	Duke Energy Corp NYSE:DUK	3.1	4%	0.8
US	American Electric Power Company Inc NASDAQ:AEP	3.2	6%	0.5
FR	Electricite de France SA PAR:EDF	0.3	-17%	N/A
US	Exelon Corp NASDAQ:EXC	2	4%	0.5
US	Entergy Corp NYSE:ETR	3.9	8%	0.5

			Earnings Growth	PEG
RU	Dal'nevostochnaya Energeticheskaya Kompaniya PAO MOEX:DVEC	Average P/E: 22.3 17	N/A	N/A
US	Nextera Energy Inc NYSE:NEE	28.1	13%	2.2
ES	Iberdrola SA MAD:IBE	20.2	7%	2.9
IT	Enel SpA MIL:ENEL	9.3	3%	3.1
US	Constellation Energy Corp NASDAQ:CEG	37.1	38%	1
US	Southern Co NYSE:SO	24.3	12%	2
US	Duke Energy Corp NYSE:DUK	20.6	7%	2.9
US	American Electric Power Company Inc NASDAQ:AEP	19.7	5%	3.9
FR	Electricite de France SA PAR:EDF	Negative Multiple: -2.5	N/A	N/A
US	Exelon Corp NASDAQ:EXC	17.9	7%	2.6
US	Entergy Corp NYSE:ETR	28.7	13%	2.2

			EBITDA Growth	EV/EBITDA to Growth
RU	Dal'nevostochnaya Energeticheskaya Kompaniya PAO MOEX:DVEC	Average EV/EBITDA: 12.1 6.4	N/A	N/A
US	Nextera Energy Inc NYSE:NEE	18.8	15%	1.3
ES	Iberdrola SA MAD:IBE	10.1	4%	2.5
IT	Enel SpA MIL:ENEL	5.5	7%	0.8
US	Constellation Energy Corp NASDAQ:CEG	18.5	23%	0.8
US	Southern Co NYSE:SO	12.9	10%	1.3
US	Duke Energy Corp NYSE:DUK	11.3	5%	2.3
US	American Electric Power Company Inc NASDAQ:AEP	13	11%	1.2
FR	Electricite de France SA PAR:EDF	Negative Multiple: -5.4	N/A	N/A
US	Exelon Corp NASDAQ:EXC	11.2	8%	1.4
US	Entergy Corp NYSE:ETR	13.5	12%	1.1

			EBIT Growth	EV/EBIT to Growth
RU	Dal'nevostochnaya Energeticheskaya Kompaniya PAO MOEX:DVEC	Average EV/EBIT: 21.4 11.2	N/A	N/A
US	Nextera Energy Inc NYSE:NEE	35.1	25%	1.4
ES	Iberdrola SA MAD:IBE	16.3	6%	2.7
IT	Enel SpA MIL:ENEL	7.8	7%	1.1
US	Constellation Energy Corp NASDAQ:CEG	34	36%	0.9
US	Southern Co NYSE:SO	23.6	14%	1.7
US	Duke Energy Corp NYSE:DUK	21.4	9%	2.4
US	American Electric Power Company Inc NASDAQ:AEP	21.5	12%	1.8
FR	Electricite de France SA PAR:EDF	Negative Multiple: -3.2	N/A	N/A
US	Exelon Corp NASDAQ:EXC	19.1	8%	2.4
US	Entergy Corp NYSE:ETR	24.2	17%	1.4

Dal'nevostochnaya Energeticheskaya Kompaniya PAO
MOEX:DVEC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DVEC Competitors Multiples
Dal'nevostochnaya Energeticheskaya Kompaniya PAO Competitors

See Also

Company

Help

Tools

Stocks

Dal'nevostochnaya Energeticheskaya Kompaniya PAO MOEX:DVEC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DVEC Competitors Multiples Dal'nevostochnaya Energeticheskaya Kompaniya PAO Competitors

See Also

Company

Help

Tools

Stocks

Dal'nevostochnaya Energeticheskaya Kompaniya PAO
MOEX:DVEC

DVEC Competitors Multiples
Dal'nevostochnaya Energeticheskaya Kompaniya PAO Competitors