Dal'nevostochnaya Energeticheskaya Kompaniya PAO
MOEX:DVEC

Watchlist Manager
Dal'nevostochnaya Energeticheskaya Kompaniya PAO Logo
Dal'nevostochnaya Energeticheskaya Kompaniya PAO
MOEX:DVEC
Watchlist
Price: 1.85 RUB 0.43%
Market Cap: 31.9B RUB

Relative Value

The Relative Value of one DVEC stock under the Base Case scenario is 4.52 RUB. Compared to the current market price of 1.85 RUB, Dal'nevostochnaya Energeticheskaya Kompaniya PAO is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DVEC Relative Value
Base Case
4.52 RUB
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

DVEC Competitors Multiples
Dal'nevostochnaya Energeticheskaya Kompaniya PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Dal'nevostochnaya Energeticheskaya Kompaniya PAO
MOEX:DVEC
31.8B RUB 0.2 19 4.4 7.7
US
Nextera Energy Inc
NYSE:NEE
177.4B USD 6.8 27.3 18.6 35.8
ES
Iberdrola SA
MAD:IBE
118.6B EUR 2.6 21.9 9.7 17.9
IT
Enel SpA
MIL:ENEL
91.9B EUR 0.8 9.2 5.4 7.6
US
Southern Co
NYSE:SO
97.5B USD 3.4 21.9 12.1 21.4
US
Duke Energy Corp
NYSE:DUK
92.3B USD 2.9 18.7 10.9 20.3
US
Constellation Energy Corp
NASDAQ:CEG
91.3B USD 3.7 33.3 19.8 27.8
US
American Electric Power Company Inc
NASDAQ:AEP
63.2B USD 3 17.3 12.2 20.2
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
45.2B USD 1.9 16 10.5 18.1
US
Xcel Energy Inc
NASDAQ:XEL
45B USD 3.2 23.6 13.9 29.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
Dal'nevostochnaya Energeticheskaya Kompaniya PAO
MOEX:DVEC
Average EV/EBITDA: 11.8
4.4
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
18.6
18%
1
ES
Iberdrola SA
MAD:IBE
9.7
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.4
7%
0.8
US
Southern Co
NYSE:SO
12.1
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.9
8%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
19.8
7%
2.8
US
American Electric Power Company Inc
NASDAQ:AEP
12.2
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.5
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.9
16%
0.9