Gruppa Cherkizovo PAO
MOEX:GCHE
Gruppa Cherkizovo PAO
MOEX:GCHE
Price:
3 667
RUB
0.74%
Market Closed
Market Cap:
₽154.8B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Gruppa Cherkizovo PAO
Gruppa Cherkizovo PAO
Income Statement
Gruppa Cherkizovo PAO
Gruppa Cherkizovo PAO
Currency: RUB
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
588
|
0
|
0
|
0
|
456
|
0
|
0
|
0
|
507
|
0
|
0
|
0
|
588
|
0
|
0
|
0
|
799
|
0
|
0
|
0
|
964
|
0
|
453
|
0
|
1 365
|
0
|
1 198
|
0
|
3 738
|
0
|
2 607
|
0
|
3 663
|
0
|
2 777
|
0
|
4 894
|
0
|
3 734
|
0
|
5 892
|
0
|
3 531
|
0
|
5 171
|
0
|
3 143
|
0
|
5 746
|
7 096
|
9 672
|
10 752
|
12 068
|
13 822
|
0
|
0
|
|
| Revenue |
32 421
N/A
|
560 657
+1 629%
|
302 341
-46%
|
34 777
-88%
|
36 085
+4%
|
37 208
+3%
|
334 563
+799%
|
336 915
+1%
|
43 297
-87%
|
341 092
+688%
|
46 478
-86%
|
47 600
+2%
|
49 118
+3%
|
49 657
+1%
|
50 082
+1%
|
51 209
+2%
|
52 723
+3%
|
54 240
+3%
|
59 096
+9%
|
63 619
+8%
|
69 277
+9%
|
72 630
+5%
|
74 362
+2%
|
76 031
+2%
|
77 033
+1%
|
78 447
+2%
|
79 657
+2%
|
80 240
+1%
|
82 417
+3%
|
84 843
+3%
|
86 931
+2%
|
89 320
+3%
|
90 465
+1%
|
90 915
+0%
|
91 623
+1%
|
93 523
+2%
|
100 422
+7%
|
130 362
+30%
|
162 937
+25%
|
168 215
+3%
|
120 109
-29%
|
180 231
+50%
|
185 147
+3%
|
186 916
+1%
|
128 803
-31%
|
193 821
+50%
|
206 308
+6%
|
214 085
+4%
|
157 968
-26%
|
213 327
+35%
|
184 344
-14%
|
198 239
+8%
|
226 713
+14%
|
247 710
+9%
|
259 281
+5%
|
272 329
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(23 502)
|
(366 678)
|
(175 832)
|
18 430
|
(26 250)
|
(27 681)
|
(242 353)
|
(244 201)
|
(32 441)
|
(246 855)
|
(34 032)
|
(34 240)
|
(35 080)
|
(36 511)
|
(37 790)
|
(39 841)
|
(41 304)
|
(41 366)
|
(43 429)
|
(44 229)
|
(46 355)
|
(48 925)
|
(51 238)
|
(54 297)
|
(57 623)
|
(60 306)
|
(62 656)
|
(63 941)
|
(64 889)
|
(64 631)
|
(64 688)
|
(65 884)
|
(67 480)
|
(69 584)
|
(71 348)
|
(72 661)
|
(77 319)
|
(98 525)
|
(123 972)
|
(127 736)
|
(94 438)
|
(138 978)
|
(142 092)
|
(143 580)
|
(99 243)
|
(149 380)
|
(159 306)
|
(166 520)
|
(121 719)
|
(165 318)
|
(141 399)
|
(151 218)
|
(164 003)
|
(173 896)
|
(192 535)
|
(206 503)
|
|
| Gross Profit |
8 919
N/A
|
193 978
+2 075%
|
126 509
-35%
|
53 206
-58%
|
9 836
-82%
|
9 527
-3%
|
92 208
+868%
|
92 713
+1%
|
10 856
-88%
|
94 237
+768%
|
12 447
-87%
|
13 361
+7%
|
14 038
+5%
|
13 146
-6%
|
12 292
-6%
|
11 368
-8%
|
11 420
+0%
|
12 875
+13%
|
15 669
+22%
|
19 392
+24%
|
22 922
+18%
|
23 706
+3%
|
23 124
-2%
|
21 734
-6%
|
19 410
-11%
|
18 141
-7%
|
17 001
-6%
|
16 299
-4%
|
17 528
+8%
|
20 212
+15%
|
22 243
+10%
|
23 436
+5%
|
22 985
-2%
|
21 331
-7%
|
20 275
-5%
|
20 862
+3%
|
23 103
+11%
|
31 837
+38%
|
38 965
+22%
|
40 479
+4%
|
25 671
-37%
|
41 253
+61%
|
43 055
+4%
|
43 336
+1%
|
29 560
-32%
|
44 441
+50%
|
47 002
+6%
|
47 565
+1%
|
36 249
-24%
|
48 009
+32%
|
42 945
-11%
|
47 021
+9%
|
62 710
+33%
|
73 814
+18%
|
66 746
-10%
|
65 826
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 474)
|
(70 409)
|
(37 612)
|
(4 704)
|
(4 765)
|
(4 961)
|
(44 984)
|
(45 282)
|
(5 748)
|
(46 125)
|
(6 478)
|
(6 618)
|
(6 829)
|
(7 049)
|
(7 627)
|
(8 201)
|
(8 595)
|
(8 977)
|
(9 060)
|
(9 092)
|
(9 511)
|
(9 421)
|
(9 604)
|
(10 216)
|
(10 712)
|
(11 768)
|
(12 290)
|
(12 555)
|
(11 932)
|
(12 030)
|
(11 848)
|
(12 225)
|
(12 890)
|
(12 755)
|
(12 133)
|
(11 683)
|
(11 226)
|
(15 451)
|
(20 139)
|
(21 061)
|
(12 948)
|
(22 152)
|
(22 250)
|
(22 568)
|
(14 298)
|
(21 890)
|
(22 293)
|
(23 111)
|
(16 306)
|
(24 198)
|
(23 226)
|
(25 666)
|
(29 270)
|
(33 731)
|
(36 486)
|
(38 333)
|
|
| Selling, General & Administrative |
(4 304)
|
(50 034)
|
(10 023)
|
(5 395)
|
(4 604)
|
(4 929)
|
(44 888)
|
(45 186)
|
(5 567)
|
(45 917)
|
(6 303)
|
(6 474)
|
(6 811)
|
(6 976)
|
(7 526)
|
(7 995)
|
(8 205)
|
(8 884)
|
(9 152)
|
(9 440)
|
(9 646)
|
(9 474)
|
(9 435)
|
(10 039)
|
(10 672)
|
(11 879)
|
(12 382)
|
(12 638)
|
(11 896)
|
(11 835)
|
(11 661)
|
(11 798)
|
(12 641)
|
(12 504)
|
(12 677)
|
(12 562)
|
(13 091)
|
(17 409)
|
(21 786)
|
(22 616)
|
(13 760)
|
(23 214)
|
(23 358)
|
(23 617)
|
(15 174)
|
(23 252)
|
(24 325)
|
(24 767)
|
(18 542)
|
(24 828)
|
(22 689)
|
(26 325)
|
(30 233)
|
(32 803)
|
(35 289)
|
(37 462)
|
|
| Depreciation & Amortization |
(131)
|
0
|
0
|
0
|
(125)
|
0
|
0
|
0
|
(162)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(206)
|
0
|
0
|
0
|
(336)
|
0
|
0
|
0
|
(372)
|
0
|
0
|
0
|
(447)
|
0
|
0
|
0
|
(574)
|
0
|
0
|
0
|
(451)
|
0
|
(368)
|
0
|
(803)
|
0
|
(874)
|
0
|
(1 020)
|
0
|
(1 032)
|
0
|
(1 162)
|
(1 286)
|
(1 440)
|
(1 587)
|
(1 702)
|
(1 917)
|
(2 091)
|
(2 205)
|
|
| Other Operating Expenses |
(38)
|
(20 375)
|
(27 589)
|
691
|
(36)
|
(32)
|
(94)
|
(94)
|
(20)
|
(208)
|
(175)
|
(144)
|
(18)
|
(74)
|
(101)
|
(206)
|
(184)
|
(93)
|
91
|
348
|
470
|
53
|
(169)
|
(177)
|
332
|
111
|
92
|
83
|
411
|
(195)
|
(187)
|
(427)
|
325
|
(251)
|
544
|
879
|
2 316
|
1 958
|
2 015
|
1 555
|
1 615
|
1 062
|
1 982
|
1 049
|
1 896
|
1 362
|
3 064
|
1 656
|
3 398
|
1 916
|
903
|
2 246
|
2 665
|
989
|
894
|
1 334
|
|
| Operating Income |
4 445
N/A
|
123 571
+2 680%
|
88 898
-28%
|
48 503
-45%
|
5 071
-90%
|
4 567
-10%
|
47 227
+934%
|
47 433
+0%
|
5 108
-89%
|
48 112
+842%
|
5 968
-88%
|
6 742
+13%
|
7 209
+7%
|
6 096
-15%
|
4 664
-23%
|
3 166
-32%
|
2 825
-11%
|
3 898
+38%
|
6 608
+70%
|
10 299
+56%
|
13 411
+30%
|
14 284
+7%
|
13 521
-5%
|
11 518
-15%
|
8 698
-24%
|
6 373
-27%
|
4 710
-26%
|
3 745
-20%
|
5 597
+49%
|
8 183
+46%
|
10 396
+27%
|
11 212
+8%
|
10 095
-10%
|
8 577
-15%
|
8 143
-5%
|
9 179
+13%
|
11 877
+29%
|
16 386
+38%
|
18 826
+15%
|
19 418
+3%
|
12 723
-34%
|
19 101
+50%
|
20 805
+9%
|
20 768
0%
|
15 262
-27%
|
22 551
+48%
|
24 709
+10%
|
24 454
-1%
|
19 943
-18%
|
23 811
+19%
|
19 719
-17%
|
21 355
+8%
|
33 440
+57%
|
40 083
+20%
|
30 260
-25%
|
27 493
-9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(544)
|
0
|
0
|
0
|
(419)
|
(92)
|
0
|
0
|
(349)
|
(126)
|
(280)
|
(428)
|
(559)
|
(611)
|
(666)
|
(767)
|
(713)
|
(863)
|
(892)
|
(942)
|
(1 407)
|
(1 233)
|
(1 396)
|
(1 304)
|
(1 726)
|
(1 467)
|
(1 375)
|
(1 684)
|
(2 974)
|
(3 127)
|
(3 745)
|
(3 944)
|
(3 998)
|
(4 171)
|
(4 769)
|
(4 733)
|
(5 490)
|
(6 152)
|
(7 024)
|
(7 407)
|
(5 699)
|
(7 530)
|
(8 070)
|
(7 801)
|
(4 774)
|
(6 353)
|
(5 964)
|
(5 928)
|
(5 511)
|
(8 156)
|
(8 921)
|
(8 926)
|
(10 625)
|
(12 671)
|
(16 340)
|
(24 106)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 378
|
1 378
|
1 378
|
1 470
|
868
|
1 581
|
(661)
|
(1 164)
|
(1 816)
|
(1 629)
|
934
|
(340)
|
(458)
|
(298)
|
(1 454)
|
(148)
|
2 691
|
5 695
|
5 917
|
3 735
|
1 481
|
(1 026)
|
(1 902)
|
(2 411)
|
(1 931)
|
461
|
3 576
|
3 965
|
9 353
|
11 593
|
9 477
|
(122)
|
(7 824)
|
(1 860)
|
6 649
|
7 067
|
3 163
|
(496)
|
(1 297)
|
|
| Total Other Income |
(66)
|
(10 297)
|
(5 983)
|
(500)
|
(10)
|
(283)
|
(2 962)
|
(3 131)
|
(86)
|
(3 020)
|
(342)
|
(64)
|
79
|
41
|
56
|
50
|
3
|
(10)
|
160
|
(11)
|
(1)
|
4 849
|
4 640
|
4 489
|
64
|
(671)
|
(654)
|
(328)
|
(323)
|
(266)
|
(318)
|
(416)
|
6
|
(82)
|
575
|
372
|
1 671
|
1 822
|
2 188
|
2 514
|
2 084
|
1 616
|
1 216
|
1 075
|
408
|
500
|
857
|
1 043
|
2 731
|
5 609
|
6 519
|
6 206
|
6 512
|
5 560
|
6 330
|
7 935
|
|
| Pre-Tax Income |
3 835
N/A
|
113 274
+2 854%
|
82 915
-27%
|
48 003
-42%
|
4 642
-90%
|
4 190
-10%
|
44 265
+956%
|
44 302
+0%
|
4 573
-90%
|
44 966
+883%
|
5 347
-88%
|
6 251
+17%
|
6 729
+8%
|
5 527
-18%
|
4 056
-27%
|
2 450
-40%
|
2 115
-14%
|
4 403
+108%
|
7 253
+65%
|
10 724
+48%
|
13 473
+26%
|
18 768
+39%
|
18 346
-2%
|
14 042
-23%
|
5 872
-58%
|
2 419
-59%
|
1 052
-57%
|
2 666
+153%
|
1 960
-26%
|
4 331
+121%
|
6 034
+39%
|
5 397
-11%
|
5 956
+10%
|
7 014
+18%
|
9 643
+37%
|
10 735
+11%
|
11 793
+10%
|
13 537
+15%
|
12 964
-4%
|
12 623
-3%
|
6 697
-47%
|
11 256
+68%
|
14 412
+28%
|
17 618
+22%
|
14 861
-16%
|
26 051
+75%
|
31 195
+20%
|
29 046
-7%
|
17 041
-41%
|
13 440
-21%
|
15 457
+15%
|
25 284
+64%
|
36 394
+44%
|
36 135
-1%
|
19 754
-45%
|
10 025
-49%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
106
|
(3 383)
|
(1 230)
|
(150)
|
(126)
|
(107)
|
(1 883)
|
(1 906)
|
(140)
|
(1 963)
|
(174)
|
(172)
|
443
|
417
|
396
|
407
|
(68)
|
(39)
|
(1)
|
141
|
10
|
53
|
46
|
(44)
|
149
|
102
|
38
|
21
|
(73)
|
(86)
|
19
|
(114)
|
(308)
|
(350)
|
(359)
|
(234)
|
187
|
197
|
54
|
102
|
(46)
|
(88)
|
(38)
|
(138)
|
284
|
147
|
162
|
192
|
(156)
|
(287)
|
(544)
|
(952)
|
(3 369)
|
(3 680)
|
179
|
781
|
|
| Income from Continuing Operations |
3 941
|
109 892
|
81 686
|
47 854
|
4 516
|
4 083
|
42 383
|
42 397
|
4 433
|
43 003
|
5 172
|
6 078
|
7 173
|
5 944
|
4 451
|
2 856
|
2 048
|
4 363
|
7 252
|
10 865
|
13 483
|
18 765
|
18 336
|
13 942
|
6 021
|
2 520
|
1 089
|
2 686
|
1 888
|
4 245
|
6 053
|
5 283
|
5 648
|
6 664
|
9 284
|
10 501
|
11 980
|
13 734
|
13 018
|
12 725
|
6 651
|
11 168
|
14 374
|
17 480
|
15 145
|
26 198
|
31 357
|
29 238
|
16 885
|
13 153
|
14 913
|
24 332
|
33 025
|
32 455
|
19 933
|
10 806
|
|
| Income to Minority Interest |
(130)
|
(2 485)
|
(1 638)
|
(134)
|
(129)
|
(112)
|
(825)
|
(808)
|
(88)
|
(841)
|
(149)
|
(166)
|
(179)
|
(149)
|
(80)
|
(43)
|
6
|
(1)
|
(79)
|
(97)
|
(145)
|
(168)
|
(125)
|
(50)
|
(13)
|
98
|
190
|
100
|
32
|
49
|
24
|
94
|
152
|
155
|
118
|
4
|
24
|
164
|
526
|
400
|
100
|
(185)
|
(507)
|
(310)
|
32
|
53
|
56
|
95
|
13
|
(81)
|
(93)
|
(36)
|
29
|
(20)
|
(23)
|
(31)
|
|
| Net Income (Common) |
3 810
N/A
|
107 407
+2 719%
|
80 047
-25%
|
47 720
-40%
|
4 387
-91%
|
3 972
-9%
|
41 560
+946%
|
41 590
+0%
|
4 345
-90%
|
42 162
+870%
|
5 024
-88%
|
5 913
+18%
|
6 994
+18%
|
5 795
-17%
|
4 371
-25%
|
2 814
-36%
|
2 054
-27%
|
4 364
+112%
|
7 174
+64%
|
10 768
+50%
|
13 338
+24%
|
18 519
+39%
|
18 133
-2%
|
13 813
-24%
|
6 007
-57%
|
2 618
-56%
|
1 280
-51%
|
2 788
+118%
|
1 919
-31%
|
4 294
+124%
|
6 076
+41%
|
5 376
-12%
|
5 800
+8%
|
6 819
+18%
|
9 402
+38%
|
10 505
+12%
|
12 004
+14%
|
13 898
+16%
|
13 544
-3%
|
13 125
-3%
|
6 751
-49%
|
10 983
+63%
|
13 867
+26%
|
17 170
+24%
|
15 177
-12%
|
26 251
+73%
|
31 413
+20%
|
29 333
-7%
|
16 898
-42%
|
13 072
-23%
|
14 820
+13%
|
24 296
+64%
|
33 054
+36%
|
32 435
-2%
|
19 910
-39%
|
10 775
-46%
|
|
| EPS (Diluted) |
88.6
N/A
|
2 497.83
+2 719%
|
1 861.55
-25%
|
1 109.76
-40%
|
102.02
-91%
|
92.37
-9%
|
944.54
+923%
|
967.2
+2%
|
101.04
-90%
|
980.51
+870%
|
116.83
-88%
|
137.51
+18%
|
162.65
+18%
|
131.7
-19%
|
99.34
-25%
|
63.95
-36%
|
46.68
-27%
|
99.18
+112%
|
163.04
+64%
|
244.72
+50%
|
303.13
+24%
|
420.88
+39%
|
412.11
-2%
|
313.93
-24%
|
136.98
-56%
|
59.5
-57%
|
29.09
-51%
|
63.36
+118%
|
43.76
-31%
|
97.59
+123%
|
138.09
+42%
|
128
-7%
|
135.65
+6%
|
166.31
+23%
|
229.31
+38%
|
256.21
+12%
|
292.45
+14%
|
338.59
+16%
|
329.96
-3%
|
319.76
-3%
|
164.47
-49%
|
267.57
+63%
|
337.83
+26%
|
418.3
+24%
|
369.75
-12%
|
639.54
+73%
|
765.29
+20%
|
714.62
-7%
|
411.67
-42%
|
310.36
-25%
|
351.87
+13%
|
575.43
+64%
|
782.86
+36%
|
768.2
-2%
|
471.55
-39%
|
255.2
-46%
|
|
Switch to:
Switch to:
See Also
Discover More
