Gruppa Cherkizovo PAO
MOEX:GCHE

Watchlist Manager
Gruppa Cherkizovo PAO Logo
Gruppa Cherkizovo PAO
MOEX:GCHE
Watchlist
Price: 3 322 RUB 0.18% Market Closed
Market Cap: 140.3B RUB

Relative Value

The Relative Value of one GCHE stock under the Base Case scenario is hidden RUB. Compared to the current market price of 3 322 RUB, Gruppa Cherkizovo PAO is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GCHE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
53
Median 3Y
0.7
Median 5Y
0.7
Industry
1
vs History
6
vs Industry
63
Median 3Y
7.5
Median 5Y
6.6
Industry
16
vs History
22
vs Industry
57
Median 3Y
5
Median 5Y
5.1
Industry
9.9
vs History
vs Industry
20
Median 3Y
-8.3
Median 5Y
3.9
Industry
17.1
vs History
82
vs Industry
32
Median 3Y
1.4
Median 5Y
1.3
Industry
1.5
vs History
52
vs Industry
54
Median 3Y
0.9
Median 5Y
0.8
Industry
1.1
vs History
44
vs Industry
63
Median 3Y
3.5
Median 5Y
3.4
Industry
4.7
vs History
23
vs Industry
68
Median 3Y
4.9
Median 5Y
4.7
Industry
10.1
vs History
17
vs Industry
64
Median 3Y
7.6
Median 5Y
7
Industry
13.3
vs History
15
vs Industry
58
Median 3Y
6.2
Median 5Y
6.7
Industry
11.4
vs History
vs Industry
0
Median 3Y
-26.8
Median 5Y
14.5
Industry
16
vs History
65
vs Industry
48
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

GCHE Competitors Multiples
Gruppa Cherkizovo PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Gruppa Cherkizovo PAO
MOEX:GCHE
140.3B RUB 0.5 13 5.2 8.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.2B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
69.2B USD 1.8 19.6 15.4 20.1
FR
Danone SA
PAR:BN
48.9B EUR 1.8 26.6 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
57.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
276.3B CNY 1.8 12.5 12.7 12.7
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.6B CNY 7.7 31.6 28.8 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
Gruppa Cherkizovo PAO
MOEX:GCHE
Average EV/EBITDA: 20 741.1
5.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
Gruppa Cherkizovo PAO
MOEX:GCHE
Average EV/EBIT: 35 382.2
8.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
11%
2.6